D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)

NASDAQ: HEPS · Real-Time Price · USD

2.820

+0.030 (1.08%)

At close: May 8, 2026, 4:00 PM EDT

2.821

+0.001 (0.02%)

After-hours: May 8, 2026, 6:40 PM EDT

HEPS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	87,771	84,652	74,670	67,199	38,229	7,558
Revenue Growth (YoY)	50.22%	13.37%	11.12%	75.78%	405.80%	-50.18%
Cost of Revenue	56,027	53,981	46,673	46,846	29,921	6,662
Gross Profit	31,744	30,670	27,997	20,353	8,308	895.97
Selling, General & Admin	27,558	26,464	23,140	18,270	12,691	2,649
Depreciation & Amortization Expenses	3,133	3,171	2,681	2,219	1,220	-
Other Operating Expenses	2,851	3,065	2,153	1,234	1,779	469.89
Total Operating Expenses	33,542	32,700	27,974	21,723	15,689	3,119
Operating Income	-1,798	-2,030	22.2	-1,370	-7,382	-2,223
Interest Income	4,608	4,928	5,259	6,689	4,552	1,798
Interest Expense	-12,492	-11,997	-10,027	-7,578	-4,068	-551.26
Other Non-Operating Income (Expense)	3,548	3,356	2,645	2,402	-19.38	275.85
Total Non-Operating Income (Expense)	-4,337	-3,712	-2,123	1,513	464.99	1,523
Pretax Income	-6,135	-5,742	-2,101	142.74	-6,917	-700.08
Provision for Income Taxes	-24.74	43.15	-	-	-	-
Net Income	-6,123	-5,785	-2,101	142.74	-6,917	-700.08
Net Income to Common	-6,123	-5,785	-2,101	142.74	-6,917	-700.08
Shares Outstanding (Basic)	328	372	328	325	326	305
Shares Outstanding (Diluted)	328	372	328	325	326	305
Shares Change (YoY)	10.32%	13.37%	1.09%	-0.36%	6.97%	7.19%
EPS (Basic)	-19.10	-15.31	-6.40	0.44	-21.20	-10.93
EPS (Diluted)	-19.10	-15.31	-6.40	0.44	-21.20	-10.93
Shares Outstanding	357.23	357.23	321.38	321.38	326	326
Free Cash Flow	9,384	8,870	4,826	7,305	-990.82	-692.48
Free Cash Flow Growth	5.80%	83.78%	-33.93%	-	-	-
Free Cash Flow Per Share	28.58	23.83	14.70	22.49	-3.04	-2.27
Gross Margin	36.17%	36.23%	37.49%	30.29%	21.73%	11.85%
Operating Margin	-2.05%	-2.40%	0.03%	-2.04%	-19.31%	-29.41%
Profit Margin	-6.98%	-6.83%	-2.81%	0.21%	-18.09%	-9.26%
FCF Margin	10.69%	10.48%	6.46%	10.87%	-2.59%	-9.16%
EBITDA	-1,798	1,141	2,703	848.82	-6,162	-1,586
EBITDA Margin	-2.05%	1.35%	3.62%	1.26%	-16.12%	-20.98%
EBIT	-1,798	-2,030	22.2	-1,370	-7,382	-2,223
EBIT Margin	-2.05%	-2.40%	0.03%	-2.04%	-19.31%	-29.41%
Effective Tax Rate	0.40%	-0.75%	0.00%	0.00%	0.00%	0.00%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q