| 11,513 | 6,885 | 8,182 | 8,854 | 3,853 |
| 2,016 | 2,385 | 2,487 | 28.93 | 1,158 |
Cash & Short-Term Investments | 13,529 | 9,270 | 10,670 | 8,883 | 5,012 |
| 45.94% | -13.12% | 20.11% | 77.25% | 745.62% |
| 6,239 | 4,292 | 3,427 | 1,094 | 224.69 |
| - | 768.43 | 13.26 | 8.62 | 2.18 |
| 6,239 | 5,060 | 3,440 | 1,103 | 226.88 |
| 8,729 | 6,001 | 5,725 | 2,947 | 1,639 |
| 1,170 | 522.85 | 1,280 | 872.4 | 207.14 |
| 29,667 | 20,855 | 21,114 | 13,805 | 7,085 |
Net Property, Plant & Equipment | 3,291 | 2,131 | 1,542 | 1,280 | 296.3 |
| 3,873 | 3,059 | 2,676 | 1,393 | 202.8 |
| - | 0.41 | 0.41 | 0.29 | - |
| 26.75 | 87.6 | 1.15 | 6.36 | - |
| 88.48 | 12.41 | 48.69 | 103.84 | 297.26 |
|
| 25,880 | 14,987 | 15,257 | 9,709 | 4,071 |
| 1,339 | 834.87 | 635.52 | 1,139 | 251.85 |
Current Portion of Long-Term Debt | 596.55 | 1,683 | 264.89 | 21.5 | 193.18 |
Current Portion of Leases | 1,051 | 409.08 | 223.17 | 259.38 | 109.31 |
| 3,047 | 2,513 | 2,866 | 1,292 | 278.86 |
Other Current Liabilities | 1,477 | 1,160 | 454.78 | 342.86 | 96.14 |
Total Current Liabilities | 33,390 | 21,586 | 19,702 | 12,763 | 5,001 |
| - | - | 4.06 | 18 | - |
| 778.34 | 583.69 | 175.88 | 172.93 | 101.94 |
Other Long-Term Liabilities | 766.38 | 653.73 | 732.17 | 268.67 | 102.7 |
Total Long-Term Liabilities | 1,545 | 1,237 | 912.11 | 459.6 | 204.64 |
|
| 949.54 | 65.2 | 65.2 | 498.66 | 65.2 |
| -320.97 | -245.22 | -245.22 | - | - |
Additional Paid-in Capital | 31,536 | 21,566 | 21,566 | 14,483 | 4,261 |
Accumulated Other Comprehensive Income | - | 905.86 | 747.98 | 486.78 | 76.35 |
| -30,153 | -18,970 | -17,365 | -12,103 | -1,726 |
| 2,012 | 3,321 | 4,769 | 3,366 | 2,676 |
Total Liabilities & Equity | 36,947 | 26,145 | 25,383 | 16,588 | 7,881 |
| 2,426 | 2,675 | 668 | 471.81 | 404.43 |
| 11,103 | 6,595 | 10,002 | 8,411 | 4,607 |
| 68.36% | -34.06% | 18.91% | 82.57% | 4454.67% |
| 35.07 | 20.08 | 30.79 | 25.80 | 15.12 |
| 2,012 | 3,321 | 4,769 | 3,366 | 2,676 |
| 6.35 | 10.12 | 14.68 | 10.32 | 8.78 |
| -1,861 | 262.43 | 2,092 | 1,972 | 2,473 |
Tangible Book Value Per Share | -5.88 | 0.80 | 6.44 | 6.05 | 8.12 |