| 222.27 | 228.62 | 220.58 | 96.66 | 46.77 | 71.78 |
| 528.61 | 348.88 | 79.67 | 124.32 | 132.85 | 175.49 |
Cash & Short-Term Investments | 750.88 | 577.49 | 300.25 | 220.98 | 179.63 | 247.27 |
| 132.71% | 92.34% | 35.87% | 23.02% | -27.36% | 146.76% |
| 149.62 | - | - | - | - | - |
| 79.07 | 80.13 | 64.43 | 22.46 | 21.56 | 13.56 |
| 65.8 | 110.02 | 31.15 | 21.61 | 15.41 | 9.07 |
| 1,045 | 767.64 | 395.83 | 265.05 | 216.6 | 269.91 |
Net Property, Plant & Equipment | 478.09 | 448.98 | 92.96 | 45.73 | 16.14 | 5.11 |
| 261.03 | 196.12 | 43.41 | 18.57 | 21.84 | 25.89 |
| 342.84 | 278.33 | 112.73 | 110.88 | 110.88 | 110.88 |
| - | 351.26 | - | - | - | - |
| 139.72 | 112.39 | 62.61 | 0.95 | 0.89 | 8.8 |
|
| 306.87 | 143.28 | 91.18 | 43.07 | 32.36 | 19.64 |
| 90.74 | 78.52 | 53.01 | 28.97 | 12.45 | 12.19 |
Current Portion of Leases | 5.58 | 4.84 | 1.89 | 1.28 | 1.66 | 1.37 |
| 165.13 | 127.16 | 75.29 | 7.73 | 1.47 | 3.19 |
Other Current Liabilities | 50.46 | 50.63 | - | 7.41 | - | 42.83 |
Total Current Liabilities | 618.78 | 404.43 | 221.37 | 88.47 | 47.94 | 79.22 |
| 974.11 | 972.58 | - | - | - | - |
| 152.35 | 143.17 | 9.46 | 8.67 | 3.65 | 4.12 |
Other Long-Term Liabilities | 75.64 | 93.6 | - | 0.02 | 3.01 | 2.63 |
Total Long-Term Liabilities | 1,202 | 1,209 | 9.46 | 8.69 | 6.66 | 6.75 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-in Capital | 656.44 | 652.38 | 719.16 | 712.31 | 656.63 | 613.69 |
Accumulated Other Comprehensive Income | -4.41 | 2.29 | -0.32 | -0.12 | -0.28 | -0.14 |
| -205.89 | -113.77 | -242.14 | -368.18 | -344.63 | -278.95 |
| 446.17 | 540.93 | 476.72 | 344.03 | 311.74 | 334.62 |
Total Liabilities & Equity | 2,267 | 2,155 | 707.54 | 441.19 | 366.34 | 420.59 |
| 1,132 | 1,121 | 11.35 | 9.95 | 5.31 | 5.48 |
| -381.16 | -543.1 | 288.91 | 211.03 | 174.32 | 241.79 |
| - | - | 36.90% | 21.06% | -27.91% | 141.29% |
| -1.55 | -2.10 | 1.22 | 1.01 | 0.85 | 1.29 |
| 446.17 | 540.93 | 476.72 | 344.03 | 311.74 | 334.62 |
| 1.82 | 2.09 | 2.01 | 1.64 | 1.52 | 1.79 |
| -157.71 | 66.49 | 320.58 | 214.57 | 179.02 | 197.85 |
Tangible Book Value Per Share | -0.64 | 0.26 | 1.35 | 1.02 | 0.88 | 1.06 |