Solana Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.55	0.55	0.52	0.61	0.78	0.49
Other Revenue	14.19	5.47	-	0.04	0.01	0.03
Revenue	14.74	6.02	0.52	0.64	0.79	0.52
Revenue Growth	1465.89%	1057.12%	-19.25%	-18.17%	50.77%	-21.03%
Cost of Revenue	1.05	0.5	0.58	0.58	0.46	0.3
Gross Profit	13.68	5.52	-0.06	0.06	0.32	0.22
Selling, General & Admin	30.1	23.13	10.18	9.27	10.64	12.18
Research & Development	3.51	3.51	3.66	2.94	4.26	5.99
Amortization of Goodwill & Intangibles	-	-	-	0.12	0.18	0.2
Other Operating Expenses	209.56	222.72	-	-	-	-
Operating Expenses	243.18	249.36	13.84	12.33	15.08	18.37
Operating Income	-229.5	-243.84	-13.9	-12.27	-14.76	-18.14
Interest Expense	-195.82	-195.82	-0.02	-	-0.93	-
Interest & Investment Income	-	-	-	0.26	0.1	-
Currency Exchange Gain (Loss)	0.79	0.79	-0.8	0.28	-0.76	0.01
Other Non Operating Income (Expenses)	722.12	397.99	2.98	3.05	3.03	-
EBT Excluding Unusual Items	297.59	-40.89	-11.74	-8.69	-13.32	-18.13
Impairment of Goodwill	-	-	-	-	-0.76	-
Asset Writedown	-	-	-	-0.16	-	-
Pretax Income	300.66	-40.89	-11.74	-8.85	-14.07	-18.13
Net Income	300.66	-40.89	-11.74	-8.85	-14.07	-18.13
Net Income to Common	300.66	-40.89	-11.74	-8.85	-14.07	-18.13
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	82	22	-	-	-	-
Shares Outstanding (Diluted)	82	22	-	-	-	-
Shares Change	2595.53%	-	-	-	-	-
EPS (Basic)	3.66	-1.85	-	-	-	-
EPS (Diluted)	3.63	-1.85	-	-	-	-
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-	-16.51	-11.05	-10.45	-14.33	-13.44
Free Cash Flow Per Share	-	-0.75	-	-	-	-
Gross Margin	92.85%	91.69%	-11.92%	9.47%	41.17%	42.91%
Operating Margin	-1557.49%	-4052.52%	-2673.65%	-1905.12%	-1875.35%	-3475.48%
Profit Margin	2040.43%	-679.58%	-2258.08%	-1374.22%	-1788.06%	-3473.56%
Free Cash Flow Margin	-	-274.46%	-2124.23%	-1621.89%	-1820.46%	-2575.10%
EBITDA	-228.99	-243.16	-13.84	-12.11	-14.5	-17.83
D&A For EBITDA	0.51	0.68	0.06	0.16	0.26	0.31
EBIT	-229.5	-243.84	-13.9	-12.27	-14.76	-18.14
Revenue as Reported	14.74	6.02	0.52	0.64	0.79	0.52
Advertising Expenses	-	0.97	0.65	0.67	-	-

SEC Filings: 10-K · 10-Q