| 882.24 | 512.67 | 387.99 | 331.02 | 377.01 |
| 821.55 | 1,557 | 1,000 | 1,082 | 820.96 |
Cash & Short-Term Investments | 1,704 | 2,069 | 1,388 | 1,413 | 1,198 |
| -17.67% | 49.07% | -1.73% | 17.92% | -4.25% |
| 419.15 | 334.83 | 295.3 | 226.85 | 157.36 |
| 326.8 | 229.28 | 188.01 | 115.07 | 98.24 |
| 2,450 | 2,634 | 1,872 | 1,755 | 1,454 |
Net Property, Plant & Equipment | 342.69 | 330.4 | 354.4 | 424.53 | 376.96 |
| 249.02 | 192.05 | 148.55 | 81.24 | 50.42 |
| 291.45 | 209.51 | 173.76 | 46.23 | 47.08 |
| 136.66 | 154.21 | 325.7 | 112.79 | 174.9 |
| 384.59 | 276.07 | 197.44 | 125.35 | 71.93 |
|
| 24.76 | 3.65 | 9.11 | 20.88 | 2.77 |
| 398.06 | 294.62 | 225.71 | 164.97 | 138.29 |
Current Portion of Long-Term Debt | - | 458.18 | - | - | 19.63 |
Current Portion of Leases | 39.7 | 32.69 | 35.05 | 35.93 | 26.36 |
| 1,005 | 784.25 | 672.15 | 539.87 | 430.41 |
Total Current Liabilities | 1,467 | 1,573 | 942.01 | 761.65 | 617.47 |
| - | - | 456.21 | 454.23 | 383.1 |
| 222.6 | 254.54 | 296.56 | 316.18 | 283.87 |
Other Long-Term Liabilities | 97.83 | 59.61 | 42.27 | 20.45 | 16.61 |
Total Long-Term Liabilities | 320.44 | 314.15 | 795.04 | 790.86 | 683.58 |
|
| 0.05 | 0.05 | 0 | 0.05 | 0.05 |
Additional Paid-in Capital | 2,815 | 2,714 | 2,137 | 1,647 | 1,436 |
Accumulated Other Comprehensive Income | 5.24 | -5.65 | 1.83 | -12.89 | -1.34 |
| -753.9 | -799.81 | -804.44 | -642.38 | -561 |
| 2,066 | 1,908 | 1,334 | 992.22 | 873.8 |
Total Liabilities & Equity | 3,854 | 3,796 | 3,071 | 2,545 | 2,175 |
| 262.31 | 745.42 | 787.81 | 806.34 | 712.97 |
| 1,441 | 1,324 | 600.42 | 606.35 | 485.01 |
| 8.87% | 120.53% | -0.98% | 25.02% | 4.85% |
| 27.10 | 25.55 | 12.04 | 12.62 | 10.34 |
| 2,066 | 1,908 | 1,334 | 992.22 | 873.8 |
| 38.84 | 36.83 | 26.75 | 20.64 | 18.63 |
| 1,526 | 1,507 | 1,012 | 864.76 | 776.3 |
Tangible Book Value Per Share | 28.68 | 29.08 | 20.29 | 17.99 | 16.56 |