International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
6.63
-0.26 (-3.77%)
Nov 12, 2026, 10:30 AM EST - Market open
IMXI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 430.9 | 502.16 | 554.8 | 561.54 | 469.16 | 393.24 |
Other Revenue | 96.03 | 105.62 | 103.85 | 97.2 | 77.64 | 65.97 |
| 526.92 | 607.78 | 658.65 | 658.74 | 546.81 | 459.21 | |
Revenue Growth | -15.71% | -7.72% | -0.01% | 20.47% | 19.08% | 28.55% |
Cost of Revenue | 348.9 | 396.17 | 435.07 | 436.27 | 368.5 | 310.06 |
Gross Profit | 178.02 | 211.61 | 223.58 | 222.47 | 178.3 | 149.15 |
Selling, General & Admin | 106.23 | 115.18 | 103.66 | 107.46 | 82.92 | 70.8 |
Operating Expenses | 134.41 | 140.26 | 123.72 | 125.32 | 92.39 | 80.29 |
Operating Income | 43.61 | 71.35 | 99.87 | 97.15 | 85.91 | 68.86 |
Interest Expense | -9.61 | -11.84 | -11.75 | -10.43 | -5.63 | -4.54 |
EBT Excluding Unusual Items | 34.01 | 59.52 | 88.12 | 86.72 | 80.28 | 64.32 |
Merger & Restructuring Charges | -6.02 | -11.21 | -4.88 | -1.66 | -3.01 | -1.01 |
Impairment of Goodwill | -1.21 | -1.21 | - | - | - | - |
Legal Settlements | -3.29 | -3.29 | 0.03 | - | - | - |
Other Unusual Items | 3.29 | 3.29 | - | - | - | - |
Pretax Income | 26.78 | 47.1 | 83.27 | 85.06 | 77.28 | 63.32 |
Income Tax Expense | 8.81 | 14.43 | 24.45 | 25.55 | 19.95 | 16.47 |
Net Income | 17.97 | 32.67 | 58.82 | 59.52 | 57.33 | 46.84 |
Net Income to Common | 17.97 | 32.67 | 58.82 | 59.52 | 57.33 | 46.84 |
Net Income Growth | -54.06% | -44.46% | -1.17% | 3.81% | 22.39% | 38.65% |
Shares Outstanding (Basic) | 30 | 30 | 32 | 36 | 38 | 38 |
Shares Outstanding (Diluted) | 30 | 30 | 33 | 36 | 39 | 39 |
Shares Change | -0.10% | -8.13% | -9.83% | -5.68% | -1.22% | 1.94% |
EPS (Basic) | 0.60 | 1.09 | 1.81 | 1.67 | 1.52 | 1.22 |
EPS (Diluted) | 0.59 | 1.08 | 1.79 | 1.63 | 1.48 | 1.20 |
EPS Growth | -54.57% | -39.66% | 9.82% | 10.13% | 23.33% | 36.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 47.67 | 15.81 | 11.09 | 130.72 | 3 | 67.51 |
Free Cash Flow Per Share | 1.56 | 0.52 | 0.34 | 3.59 | 0.08 | 1.73 |
Gross Margin | 33.78% | 34.82% | 33.95% | 33.77% | 32.61% | 32.48% |
Operating Margin | 8.28% | 11.74% | 15.16% | 14.75% | 15.71% | 14.99% |
Profit Margin | 3.41% | 5.38% | 8.93% | 9.04% | 10.48% | 10.20% |
Free Cash Flow Margin | 9.05% | 2.60% | 1.68% | 19.84% | 0.55% | 14.70% |
EBITDA | 62.7 | 88.51 | 113.51 | 110.02 | 95.38 | 78.35 |
EBITDA Margin | 11.90% | 14.56% | 17.23% | 16.70% | 17.44% | 17.06% |
D&A For EBITDA | 19.09 | 17.16 | 13.65 | 12.87 | 9.47 | 9.49 |
EBIT | 43.61 | 71.35 | 99.87 | 97.15 | 85.91 | 68.86 |
EBIT Margin | 8.28% | 11.74% | 15.16% | 14.75% | 15.71% | 14.99% |
Effective Tax Rate | 32.89% | 30.64% | 29.36% | 30.04% | 25.81% | 26.02% |
Revenue as Reported | 526.92 | 607.78 | 658.65 | 658.74 | 546.81 | 459.21 |
Advertising Expenses | - | 6.4 | 1.2 | 0.3 | 1 | 2.5 |