| 124.15 | 540.52 | 370.19 | 291.02 | 182.55 | 117.32 |
Cash & Short-Term Investments | 124.15 | 540.52 | 370.19 | 291.02 | 182.55 | 117.32 |
| -83.25% | 46.01% | 27.21% | 59.42% | 55.60% | -38.82% |
| 4,168 | 2,991 | 2,104 | 1,732 | 502.43 | 158.06 |
| - | 205.78 | 933.95 | - | 37.02 | 0.54 |
| 4,712 | 3,490 | 4,032 | 2,045 | 539.78 | 189.9 |
| 910.91 | - | - | - | - | 61.29 |
| 351.65 | 137.33 | 2.44 | 2.02 | 2.02 | 2 |
| - | 172.2 | 984.82 | 472.83 | 62.26 | - |
| 6,098 | 4,340 | 5,390 | 2,811 | 786.6 | 370.51 |
Property, Plant & Equipment | 1,376 | 97.16 | 89.99 | 46.5 | 44.61 | 26.38 |
| 318.93 | 162.27 | 101.48 | 90.5 | 90.53 | 87.55 |
Long-Term Deferred Tax Assets | 81.39 | 72.41 | 61.17 | 70.78 | 48.46 | 40.94 |
| 33.85 | 737.58 | 2.26 | 1.76 | 1.24 | - |
|
| 1,482 | 701.04 | 419.22 | 337.07 | 149.87 | 130.68 |
| - | - | - | - | - | 3.19 |
Current Portion of Leases | - | - | - | 24.99 | 16.91 | 3.32 |
Current Income Taxes Payable | 1,047 | 687.03 | 568.82 | 632.83 | 409.06 | 279.38 |
| - | - | - | - | - | 4.15 |
Other Current Liabilities | - | 266.87 | 309.83 | 287 | 29.48 | - |
Total Current Liabilities | 2,529 | 1,655 | 1,298 | 1,282 | 605.32 | 420.73 |
| 35.95 | 51.68 | 47.96 | 2.48 | 18.34 | 1.87 |
Long-Term Unearned Revenue | 448.83 | 229.5 | 886.86 | 276.52 | - | - |
Long-Term Deferred Tax Liabilities | - | 70.45 | 40.12 | - | - | - |
Other Long-Term Liabilities | 591.33 | 275.7 | 991.5 | 218.49 | 322.03 | 566.53 |
|
Additional Paid-In Capital | - | 909.65 | 901.93 | 870.56 | 840.58 | 818.04 |
| - | 2,241 | 1,526 | 384.9 | -794.76 | -1,267 |
| - | -28.89 | -35.44 | -9.26 | - | - |
Comprehensive Income & Other | - | 7.1 | -10.19 | -3.11 | -17.95 | -12.82 |
| 4,303 | 3,129 | 2,382 | 1,243 | 27.86 | -461.62 |
| - | -1.66 | -1.68 | -1.58 | -2.12 | -2.14 |
|
Total Liabilities & Equity | 7,908 | 5,410 | 5,645 | 3,021 | 971.43 | 525.37 |
| 35.95 | 51.68 | 47.96 | 27.47 | 35.24 | 8.39 |
| 88.21 | 488.85 | 322.24 | 263.55 | 147.31 | 108.93 |
| -87.16% | 51.70% | 22.27% | 78.91% | 35.23% | -30.35% |
| 1.68 | 9.20 | 6.02 | 4.90 | 2.73 | 2.02 |
Filing Date Shares Outstanding | 51.31 | 53.37 | 53.03 | 53.43 | 54.03 | 54.03 |
Total Common Shares Outstanding | 51.31 | 53.37 | 53.03 | 53.43 | 54.03 | 54.03 |
| 3,569 | 2,686 | 4,092 | 1,529 | 181.28 | -50.22 |
| 83.86 | 58.63 | 44.92 | 23.26 | 0.52 | -8.54 |
| 4,303 | 3,129 | 2,382 | 1,243 | 27.86 | -461.62 |
Tangible Book Value Per Share | 83.86 | 58.63 | 44.92 | 23.26 | 0.52 | -8.54 |
| - | 137 | 115.61 | 85.24 | 67.78 | 65.32 |
| - | 8.09 | 8.09 | 8.09 | 8.09 | 8.09 |