| 61.84 | 540.52 | 370.19 | 291.02 | 182.55 |
Cash & Short-Term Investments | 61.84 | 540.52 | 370.19 | 291.02 | 182.55 |
| -88.56% | 46.01% | 27.21% | 59.42% | 55.60% |
| 4,334 | 3,280 | 3,095 | 2,025 | 502.76 |
| 301.18 | 4.41 | 0.51 | 17.75 | 37.02 |
| 4,635 | 3,285 | 3,096 | 2,042 | 539.78 |
| 2,225 | 507.46 | 1,924 | 478 | 64.27 |
| 6,923 | 4,333 | 5,390 | 2,811 | 786.6 |
Net Property, Plant & Equipment | 1,358 | 97.16 | 89.99 | 46.5 | 44.61 |
| 302.08 | 162.27 | 101.48 | 90.5 | 90.53 |
| 173.08 | 817.84 | 63.44 | 72.54 | 49.7 |
|
| 288.1 | 89.95 | - | - | - |
| 2,140 | 1,627 | - | - | - |
| 155.04 | - | - | - | - |
Current Portion of Leases | 25.29 | 23.44 | - | - | - |
| 458.9 | 229.5 | - | - | - |
Total Current Liabilities | 3,684 | 2,184 | - | - | - |
| 516 | - | - | - | - |
| 4.3 | 28.23 | - | - | - |
Other Long-Term Liabilities | 737.38 | 284.09 | - | - | - |
Total Long-Term Liabilities | 640.09 | 98.68 | - | - | - |
|
| -189.69 | -28.89 | -35.44 | -9.26 | - |
Additional Paid-in Capital | 1,131 | 909.65 | 901.93 | 870.56 | 840.58 |
Accumulated Other Comprehensive Income | 10.85 | 7.1 | -10.19 | -3.11 | -17.95 |
| 3,481 | 2,241 | 1,526 | 384.9 | -794.76 |
Total Common Shareholders' Equity | 4,433 | 3,129 | 2,382 | 1,243 | 27.86 |
| -1.56 | -1.66 | -1.68 | -1.58 | -2.12 |
| 4,431 | 3,128 | 2,380 | 1,242 | 25.75 |
Total Liabilities & Equity | 8,756 | 5,410 | 5,645 | 3,021 | 971.43 |
| 700.63 | 51.68 | 0 | 0 | 0 |
| -638.79 | 488.85 | 370.19 | 291.02 | 182.55 |
| - | 32.05% | 27.21% | 59.42% | 55.60% |
| -12.23 | 9.21 | 6.92 | 5.41 | 3.38 |
| 4,433 | 3,129 | 2,382 | 1,243 | 27.86 |
| 84.88 | 58.92 | 44.53 | 23.10 | 0.52 |
| 4,433 | 3,129 | 2,382 | 1,243 | 27.86 |
Tangible Book Value Per Share | 84.88 | 58.92 | 44.53 | 23.10 | 0.52 |