KeyCorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	5,849	5,810	6,086	6,280	4,297	3,582
Interest Income on Investments	2,424	2,576	2,341	1,647	1,115	785
Total Interest Income	8,273	8,386	8,427	7,927	5,412	4,367
Interest Paid on Deposits	2,634	2,919	3,307	2,322	279	67
Interest Paid on Borrowings	768	831	1,355	1,692	606	229
Total Interest Expense	3,402	3,750	4,662	4,014	885	296
Net Interest Income	4,871	4,636	3,765	3,913	4,527	4,071
Net Interest Income Growth	14.88%	23.13%	-3.78%	-13.56%	11.20%	0.92%
Trust Income	622	591	557	516	526	530
Mortgage Banking Activities	60	58	58	51	58	131
Gain (Loss) on Sale of Investments	-3	-6	-1,856	-11	9	7
Other Non-Interest Income	1,927	1,904	1,789	1,644	1,775	2,189
Total Non-Interest Income	2,913	2,842	809	2,470	2,718	3,194
Non-Interest Income Growth	226.20%	251.30%	-67.25%	-9.12%	-14.90%	20.44%
Revenues Before Loan Losses	7,784	7,478	4,574	6,383	7,245	7,265
Provision for Loan Losses	413	471	335	489	502	-418
Revenue	7,371	7,007	4,239	5,894	6,743	7,683
Revenue Growth	55.41%	65.30%	-28.08%	-12.59%	-12.23%	35.62%
Salaries and Employee Benefits	2,912	2,769	2,612	2,458	2,446	2,457
Occupancy Expenses	270	270	266	267	295	300
Selling, General & Administrative	949	961	925	931	962	967
Other Non-Interest Expense	685	703	711	807	707	705
Total Non-Interest Expense	4,821	4,708	4,518	4,463	4,410	4,429
EBT Excluding Unusual Items	2,550	2,299	-279	1,431	2,333	3,254
Other Unusual Items	5	5	-27	-271	-	-
Pretax Income	2,555	2,304	-306	1,160	2,333	3,254
Income Tax Expense	526	476	-143	196	422	642
Earnings From Continuing Operations	2,029	1,828	-163	964	1,911	2,612
Earnings From Discontinued Operations	1	1	2	3	6	13
Net Income	2,030	1,829	-161	967	1,917	2,625
Preferred Dividends & Other Adjustments	143	143	143	143	118	106
Net Income to Common	1,887	1,686	-304	824	1,799	2,519
Net Income Growth	5618.18%	-	-	-54.20%	-28.58%	103.64%
Basic Shares Outstanding	1,088	1,099	950	927	924	947
Diluted Shares Outstanding	1,098	1,108	950	933	933	957
Shares Change	6.21%	16.68%	1.80%	-0.03%	-2.54%	-1.78%
EPS (Basic)	1.73	1.53	-0.32	0.89	1.95	2.66
EPS (Diluted)	1.71	1.52	-0.32	0.88	1.93	2.63
EPS Growth	5255.78%	-	-	-54.15%	-26.85%	106.66%
Dividend Per Share	0.820	0.820	0.820	0.820	0.790	0.750
Dividend Growth	0%	0%	0%	3.80%	5.33%	1.35%
Effective Tax Rate	20.59%	20.66%	-	16.90%	18.09%	19.73%

SEC Filings: 10-K · 10-Q