KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
22.63
+0.12 (0.53%)
At close: Jul 28, 2026, 4:00 PM EDT
22.65
+0.02 (0.09%)
After-hours: Jul 28, 2026, 7:52 PM EDT
KeyCorp Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 1,711 | 1,130 | 1,287 | 1,938 | 1,766 | 1,909 | 1,743 | 1,276 | 1,326 | 1,247 | 941 | 766 | 758 | 784 | 887 | 717 | 678 | 684 | 913 | 763 |
Securities and Investments | 47,974 | 48,034 | 48,218 | 47,965 | 47,583 | 47,911 | 45,102 | 41,871 | 45,428 | 45,570 | 45,760 | 44,692 | 47,097 | 49,059 | 47,827 | 48,163 | 50,623 | 50,552 | 52,903 | 49,017 |
Short-Term Interbank Lending and Reverse Repurchase Agreements | 12,416 | 11,782 | 10,163 | 13,334 | 11,564 | 15,349 | 17,504 | 22,796 | 15,536 | 13,205 | 10,817 | 7,871 | 8,959 | 8,410 | 2,432 | 4,896 | 2,456 | 3,881 | 11,010 | 19,608 |
Trading Assets | 936 | 783 | 1,061 | 972 | 1,374 | 1,296 | 1,283 | 1,404 | 1,219 | 1,171 | 1,142 | 1,325 | 1,177 | 1,118 | 829 | 1,068 | 809 | 848 | 701 | 902 |
Other Earning Assets | 1,198 | 876 | 1,077 | 998 | 530 | 811 | 797 | 1,058 | 517 | 228 | 483 | 730 | 1,130 | 1,211 | 963 | 1,048 | 1,306 | 1,170 | 2,729 | 1,805 |
Gross Loans | 110,430 | 109,190 | 106,541 | 105,902 | 106,389 | 104,809 | 104,260 | 105,346 | 107,078 | 109,885 | 112,606 | 115,544 | 119,011 | 119,971 | 119,394 | 116,191 | 112,390 | 106,600 | 101,854 | 98,609 |
Allowance for Loan Losses | -1,445 | -1,449 | -1,427 | -1,444 | -1,446 | -1,429 | -1,409 | -1,494 | -1,547 | -1,542 | -1,508 | -1,488 | -1,480 | -1,380 | -1,337 | -1,144 | -1,099 | -1,105 | -1,061 | -1,084 |
Net Loans | 108,985 | 107,741 | 105,114 | 104,458 | 104,943 | 103,380 | 102,851 | 103,852 | 105,531 | 108,343 | 111,098 | 114,056 | 117,531 | 118,591 | 118,057 | 115,047 | 111,291 | 105,495 | 100,793 | 97,525 |
Net Property, Plant & Equipment | 620 | 618 | 628 | 606 | 599 | 602 | 614 | 624 | 631 | 650 | 661 | 649 | 652 | 628 | 636 | 629 | 638 | 647 | 681 | 678 |
Accrued Interest and Accounts Receivable | 8,848 | 9,100 | 8,481 | 8,803 | 8,654 | 8,958 | 8,797 | 8,323 | 8,532 | 8,314 | 8,601 | 8,843 | 8,668 | 8,512 | 9,223 | 9,535 | 10,529 | 9,544 | 8,265 | 8,404 |
Other Intangible Assets | 3 | 5 | 8 | 13 | 18 | 22 | 27 | 34 | 41 | 48 | 55 | 65 | 75 | 85 | 94 | 106 | 118 | 118 | 130 | 144 |
Goodwill | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,752 | 2,694 | 2,693 | 2,673 |
Long-Term Investments | 1,230 | 1,204 | 949 | 921 | 1,058 | 1,050 | 1,041 | 1,117 | 1,259 | 1,247 | 1,244 | 1,356 | 1,474 | 1,587 | 1,308 | 1,272 | 969 | 722 | 639 | 607 |
Other Non-Earning Assets | 4,644 | 4,638 | 4,643 | 4,649 | 4,658 | 4,651 | 4,657 | 4,656 | 4,678 | 4,710 | 4,727 | 4,746 | 4,764 | 4,782 | 4,805 | 4,818 | 4,839 | 4,866 | 4,889 | 4,909 |
Total Assets | 191,317 | 188,663 | 184,381 | 187,409 | 185,499 | 188,691 | 187,168 | 189,763 | 187,450 | 187,485 | 188,281 | 187,851 | 195,037 | 197,519 | 189,813 | 190,051 | 187,008 | 181,221 | 186,346 | 187,035 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Interest-bearing deposits | 122,196 | 120,220 | 121,100 | 122,425 | 119,230 | 122,283 | 120,132 | 119,995 | 117,570 | 114,593 | 114,859 | 112,581 | 111,766 | 106,841 | 101,761 | 97,875 | 94,892 | 98,239 | 100,568 | 98,706 |
Noninterest-bearing deposits | 30,893 | 27,595 | 27,613 | 28,340 | 27,675 | 28,454 | 29,628 | 30,358 | 28,150 | 29,638 | 30,728 | 31,710 | 33,366 | 37,307 | 40,834 | 46,980 | 50,973 | 50,424 | 52,004 | 53,225 |
Total Deposits | 153,089 | 147,815 | 148,713 | 150,765 | 146,905 | 150,737 | 149,760 | 150,353 | 145,720 | 144,231 | 145,587 | 144,291 | 145,132 | 144,148 | 142,595 | 144,855 | 145,865 | 148,663 | 152,572 | 151,931 |
Short-Term Interbank Borrowing and Repurchase Agreements | 5 | 34 | 13 | 10 | 20 | 22 | 14 | 44 | 25 | 27 | 38 | 43 | 1,702 | 1,374 | 4,077 | 4,224 | 3,234 | 599 | 173 | 228 |
Short-Term Borrowings | 3,680 | 6,149 | 1,071 | 1,339 | 2,754 | 2,328 | 2,130 | 2,359 | 5,292 | 2,896 | 3,053 | 3,470 | 6,949 | 10,061 | 5,386 | 4,576 | 2,809 | 2,222 | 588 | 767 |
Accrued Expenses | 3,778 | 3,801 | 4,286 | 4,276 | 4,273 | 4,209 | 4,983 | 4,478 | 4,755 | 5,008 | 5,412 | 5,388 | 5,339 | 4,861 | 4,994 | 4,849 | 4,056 | 3,615 | 3,548 | 3,434 |
Long-Term Debt | 10,967 | 10,877 | 9,917 | 10,917 | 12,063 | 12,392 | 12,105 | 15,677 | 16,869 | 20,776 | 19,554 | 21,303 | 22,071 | 22,753 | 19,307 | 18,257 | 16,617 | 10,814 | 12,042 | 13,165 |
Total Liabilities | 171,519 | 168,676 | 164,000 | 167,307 | 166,015 | 169,688 | 168,992 | 172,911 | 172,661 | 172,938 | 173,644 | 174,495 | 181,193 | 183,197 | 176,359 | 176,761 | 172,581 | 165,913 | 168,923 | 169,525 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Preferred Stock | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 1,900 | 1,900 | 1,900 | 1,900 |
Common Stock | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 | 1,257 |
Treasury Stock | -3,492 | -3,152 | -2,810 | -2,619 | -2,629 | -2,637 | -2,733 | -4,839 | -5,715 | -5,722 | -5,844 | -5,851 | -5,859 | -5,868 | -5,910 | -5,917 | -5,923 | -5,927 | -5,979 | -5,876 |
Additional Paid-in Capital | 6,014 | 5,981 | 6,035 | 6,002 | 5,971 | 5,946 | 6,038 | 6,149 | 6,185 | 6,164 | 6,281 | 6,254 | 6,231 | 6,207 | 6,286 | 6,257 | 6,241 | 6,214 | 6,278 | 6,141 |
Accumulated Other Comprehensive Income | -2,354 | -2,221 | -1,960 | -2,149 | -2,501 | -2,787 | -3,470 | -3,281 | -5,144 | -5,314 | -5,229 | -6,639 | -6,044 | -5,474 | -6,295 | -6,257 | -4,166 | -2,929 | -586 | -45 |
Retained Earnings | 15,873 | 15,622 | 15,359 | 15,111 | 14,886 | 14,724 | 14,584 | 15,066 | 15,706 | 15,662 | 15,672 | 15,835 | 15,759 | 15,700 | 15,616 | 15,450 | 15,118 | 14,793 | 14,553 | 14,133 |
Shareholders' Equity | 19,798 | 19,987 | 20,381 | 20,102 | 19,484 | 19,003 | 18,176 | 16,852 | 14,789 | 14,547 | 14,637 | 13,356 | 13,844 | 14,322 | 13,454 | 13,290 | 14,427 | 15,308 | 17,423 | 17,510 |
Total Liabilities & Equity | 191,317 | 188,663 | 184,381 | 187,409 | 185,499 | 188,691 | 187,168 | 189,763 | 187,450 | 187,485 | 188,281 | 187,851 | 195,037 | 197,519 | 189,813 | 190,051 | 187,008 | 181,221 | 186,346 | 187,035 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 10,967 | 10,877 | 9,917 | 10,917 | 12,063 | 12,392 | 12,105 | 15,677 | 16,869 | 20,776 | 19,554 | 21,303 | 22,071 | 22,753 | 19,307 | 18,257 | 16,617 | 10,814 | 12,042 | 13,165 |
Net Cash (Debt) | -10,967 | -10,877 | -9,917 | -10,917 | -12,063 | -12,392 | -12,105 | -15,677 | -16,869 | -20,776 | -19,554 | -21,303 | -22,071 | -22,753 | -19,307 | -18,257 | -16,617 | -10,814 | -12,042 | -13,165 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -10.15 | -9.94 | -8.96 | -9.83 | -10.89 | -11.20 | -12.27 | -16.52 | -17.98 | -22.17 | -20.93 | -22.86 | -23.72 | -24.37 | -20.68 | -19.58 | -17.83 | -11.58 | -12.86 | -13.82 |
Book Value | 19,798 | 19,987 | 20,381 | 20,102 | 19,484 | 19,003 | 18,176 | 16,852 | 14,789 | 14,547 | 14,637 | 13,356 | 13,844 | 14,322 | 13,454 | 13,290 | 14,427 | 15,308 | 17,423 | 17,510 |
Book Value Per Share | 18.33 | 18.26 | 18.42 | 18.10 | 17.60 | 17.18 | 18.42 | 17.76 | 15.76 | 15.52 | 15.67 | 14.33 | 14.88 | 15.34 | 14.41 | 14.25 | 15.48 | 16.40 | 18.61 | 18.38 |
Tangible Book Value | 17,043 | 17,230 | 17,621 | 17,337 | 16,714 | 16,229 | 15,397 | 14,066 | 11,996 | 11,747 | 11,830 | 10,539 | 11,017 | 11,485 | 10,608 | 10,432 | 11,557 | 12,496 | 14,600 | 14,693 |
Tangible Book Value Per Share | 15.78 | 15.74 | 15.93 | 15.61 | 15.10 | 14.67 | 15.60 | 14.82 | 12.78 | 12.54 | 12.67 | 11.31 | 11.84 | 12.30 | 11.36 | 11.19 | 12.40 | 13.38 | 15.59 | 15.43 |