KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
20.85
-0.11 (-0.52%)
At close: Nov 6, 2026, 4:00 PM EST
20.80
-0.05 (-0.24%)
After-hours: Nov 6, 2026, 7:37 PM EST
KeyCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 1,533 | 1,478 | 1,430 | 1,457 | 1,484 | 1,454 | 1,415 | 1,468 | 1,534 | 1,532 | 1,552 | 1,586 | 1,612 | 1,593 | 1,489 | 1,367 | 1,148 | 933 | 849 | 888 |
Interest Income on Investments | 600 | 581 | 575 | 621 | 647 | 653 | 655 | 664 | 641 | 556 | 480 | 464 | 431 | 417 | 335 | 328 | 296 | 260 | 231 | 215 |
Total Interest Income | 2,133 | 2,059 | 2,005 | 2,078 | 2,131 | 2,107 | 2,070 | 2,132 | 2,175 | 2,088 | 2,032 | 2,050 | 2,043 | 2,010 | 1,824 | 1,695 | 1,444 | 1,193 | 1,080 | 1,103 |
Interest Paid on Deposits | 634 | 600 | 598 | 688 | 748 | 730 | 753 | 821 | 887 | 817 | 782 | 754 | 687 | 531 | 350 | 186 | 59 | 20 | 14 | 15 |
Interest Paid on Borrowings | 199 | 209 | 185 | 175 | 199 | 236 | 221 | 260 | 336 | 384 | 375 | 375 | 441 | 501 | 375 | 289 | 189 | 76 | 52 | 55 |
Total Interest Expense | 833 | 809 | 783 | 863 | 947 | 966 | 974 | 1,081 | 1,223 | 1,201 | 1,157 | 1,129 | 1,128 | 1,032 | 725 | 475 | 248 | 96 | 66 | 70 |
Net Interest Income | 1,300 | 1,250 | 1,222 | 1,215 | 1,184 | 1,141 | 1,096 | 1,051 | 952 | 887 | 875 | 921 | 915 | 978 | 1,099 | 1,220 | 1,196 | 1,097 | 1,014 | 1,033 |
Net Interest Income Growth (YoY) | 9.80% | 9.55% | 11.50% | 15.60% | 24.37% | 28.64% | 25.26% | 14.12% | 4.04% | -9.30% | -20.38% | -24.51% | -23.49% | -10.85% | 8.38% | 18.10% | 17.72% | 7.87% | 0.90% | -0.19% |
Trust Income | 165 | 159 | 157 | 156 | 150 | 146 | 139 | 142 | 140 | 139 | 136 | 132 | 130 | 126 | 128 | 126 | 127 | 137 | 136 | 135 |
Mortgage Banking Activities | 14 | 17 | 13 | 16 | 14 | 15 | 13 | 16 | 12 | 16 | 14 | 11 | 15 | 14 | 11 | 9 | 14 | 14 | 21 | 25 |
Gain (Loss) on Sale of Investments | 1 | 3 | - | - | -6 | - | - | -908 | -935 | -10 | -3 | -4 | - | - | - | 12 | -1 | - | - | 7 |
Other Non-Interest Income | 485 | 450 | 476 | 532 | 469 | 456 | 446 | 489 | 447 | 416 | 437 | 406 | 429 | 400 | 402 | 453 | 451 | 441 | 428 | 652 |
Total Non-Interest Income | 744 | 706 | 723 | 782 | 702 | 690 | 667 | -196 | -269 | 627 | 647 | 610 | 643 | 609 | 608 | 671 | 683 | 688 | 676 | 909 |
Non-Interest Income Growth (YoY) | 5.98% | 2.32% | 8.40% | - | - | 10.05% | 3.09% | - | - | 2.96% | 6.41% | -9.09% | -5.86% | -11.48% | -10.06% | -26.18% | -14.30% | -8.27% | -8.40% | 13.34% |
Revenues Before Loan Losses | 2,044 | 1,956 | 1,945 | 1,997 | 1,886 | 1,831 | 1,763 | 855 | 683 | 1,514 | 1,522 | 1,531 | 1,558 | 1,587 | 1,707 | 1,891 | 1,879 | 1,785 | 1,690 | 1,942 |
Provision for Loan Losses | 61 | 92 | 106 | 108 | 107 | 138 | 118 | 39 | 95 | 100 | 101 | 102 | 81 | 167 | 139 | 265 | 109 | 45 | 83 | 4 |
| 1,983 | 1,864 | 1,839 | 1,889 | 1,779 | 1,693 | 1,645 | 816 | 588 | 1,414 | 1,421 | 1,429 | 1,477 | 1,420 | 1,568 | 1,626 | 1,770 | 1,740 | 1,607 | 1,938 | |
Revenue Growth (YoY) | 11.47% | 10.10% | 11.79% | 131.50% | 202.55% | 19.73% | 15.76% | -42.90% | -60.19% | -0.42% | -9.38% | -12.12% | -16.55% | -18.39% | -2.43% | -16.10% | -7.81% | -12.52% | -12.47% | 6.66% |
Salaries and Employee Benefits | 815 | 786 | 712 | 782 | 742 | 705 | 650 | 708 | 670 | 636 | 648 | 565 | 663 | 622 | 667 | 636 | 655 | 607 | 601 | 649 |
Occupancy Expenses | 67 | 68 | 68 | 69 | 65 | 69 | 67 | 67 | 66 | 66 | 67 | 65 | 67 | 65 | 70 | 72 | 72 | 78 | 73 | 75 |
Selling, General & Administrative | 212 | 205 | 222 | 225 | 200 | 210 | 229 | 254 | 200 | 196 | 225 | 237 | 193 | 208 | 234 | 243 | 201 | 217 | 238 | 260 |
Other Non-Interest Expense | 151 | 158 | 179 | 178 | 175 | 170 | 185 | 197 | 164 | 181 | 203 | 231 | 187 | 181 | 205 | 192 | 178 | 176 | 158 | 183 |
Total Non-Interest Expense | 1,245 | 1,217 | 1,181 | 1,254 | 1,182 | 1,154 | 1,131 | 1,230 | 1,100 | 1,079 | 1,143 | 1,101 | 1,110 | 1,076 | 1,176 | 1,146 | 1,106 | 1,078 | 1,070 | 1,169 |
EBT Excluding Unusual Items | 738 | 647 | 658 | 635 | 597 | 539 | 514 | -414 | -512 | 335 | 278 | 328 | 367 | 344 | 392 | 480 | 664 | 662 | 537 | 769 |
Other Unusual Items | - | - | - | 13 | 5 | - | - | 1 | 6 | - | - | -271 | - | - | - | - | - | - | - | - |
Pretax Income | 738 | 647 | 658 | 648 | 602 | 539 | 514 | -413 | -506 | 335 | 278 | 57 | 367 | 344 | 392 | 470 | 664 | 662 | 537 | 768 |
Income Tax Expense | 159 | 139 | 136 | 139 | 112 | 116 | 109 | -169 | -95 | 62 | 59 | -8 | 65 | 58 | 81 | 76 | 124 | 132 | 90 | 141 |
Earnings From Continuing Operations | 579 | 508 | 522 | 509 | 490 | 423 | 405 | -244 | -411 | 273 | 219 | 65 | 302 | 286 | 311 | 394 | 540 | 530 | 447 | 627 |
Earnings From Discontinued Operations | - | 1 | - | 1 | -1 | 2 | - | - | 1 | 1 | - | - | 1 | 1 | 1 | - | 2 | 3 | 1 | 2 |
Net Income | 579 | 509 | 522 | 510 | 489 | 425 | 405 | -244 | -410 | 274 | 219 | 65 | 303 | 287 | 312 | 394 | 542 | 533 | 448 | 629 |
Preferred Dividends & Other Adjustments | 42 | 36 | 36 | 35 | 36 | 36 | 36 | 35 | 36 | 36 | 36 | 35 | 36 | 36 | 36 | 38 | 27 | 26 | 27 | 26 |
Net Income to Common | 537 | 473 | 486 | 475 | 453 | 389 | 369 | -279 | -446 | 238 | 183 | 30 | 267 | 251 | 276 | 356 | 515 | 507 | 421 | 603 |
Net Income Growth (YoY) | 18.54% | 21.59% | 31.71% | - | - | 63.44% | 101.64% | - | - | -5.18% | -33.70% | -91.57% | -48.16% | -50.49% | -34.44% | -40.96% | -16.67% | -27.88% | -29.24% | 8.45% |
Basic Shares Outstanding | 1,055 | 1,071 | 1,084 | 1,095 | 1,101 | 1,100 | 1,097 | 987 | 949 | 932 | 930 | 928 | 927 | 927 | 926 | 925 | 925 | 924 | 923 | 923 |
Diluted Shares Outstanding | 1,064 | 1,080 | 1,094 | 1,106 | 1,111 | 1,107 | 1,106 | 987 | 949 | 938 | 937 | 934 | 932 | 930 | 934 | 934 | 932 | 932 | 934 | 935 |
Shares Change (YoY) | -4.18% | -2.46% | -1.06% | 12.11% | 17.04% | 17.98% | 18.05% | 5.65% | 1.85% | 0.86% | 0.34% | 0.03% | -0.08% | -0.14% | 0.02% | -0.11% | -2.11% | -3.66% | -4.17% | -4.27% |
EPS (Basic) | 0.51 | 0.44 | 0.45 | 0.43 | 0.41 | 0.35 | 0.34 | -0.28 | -0.47 | 0.26 | 0.20 | 0.03 | 0.29 | 0.27 | 0.30 | 0.38 | 0.56 | 0.55 | 0.46 | 0.65 |
EPS (Diluted) | 0.51 | 0.44 | 0.44 | 0.43 | 0.41 | 0.35 | 0.33 | -0.28 | -0.47 | 0.25 | 0.20 | 0.03 | 0.29 | 0.27 | 0.30 | 0.38 | 0.55 | 0.54 | 0.45 | 0.64 |
EPS Growth (YoY) | 24.43% | 25.33% | 33.33% | - | - | 40.13% | 67.65% | - | - | -7.30% | -33.92% | -92.00% | -47.84% | -50.14% | -33.96% | -40.78% | -15.33% | -25.09% | -26.55% | 11.78% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.195 | 0.195 | 0.195 | 0.195 |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5.13% | 5.13% | 5.13% | 5.13% | 5.41% | 5.41% | 5.41% | 5.41% |
Effective Tax Rate | 21.55% | 21.48% | 20.67% | 21.45% | 18.61% | 21.52% | 21.21% | - | - | 18.51% | 21.22% | - | 17.71% | 16.86% | 20.66% | 16.17% | 18.68% | 19.94% | 16.76% | 18.36% |