KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
20.85
-0.11 (-0.52%)
At close: Nov 6, 2026, 4:00 PM EST
20.80
-0.05 (-0.24%)
After-hours: Nov 6, 2026, 7:37 PM EST
KeyCorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 579 | 509 | 522 | - | 489 | 425 | 405 | -244 | -410 | 274 | 219 | 65 | 303 | 287 | 312 | 394 | 542 | 533 | 448 | 629 |
Depreciation & Amortization | -10 | -5 | -5 | - | 7 | 8 | 3 | -79 | 19 | 25 | 24 | -45 | 39 | 41 | 41 | -40 | 26 | 34 | 40 | -114 |
Other Amortization | - | - | - | - | - | - | - | 84 | - | - | - | 78 | - | - | - | 77 | - | - | - | 66 |
Gain (Loss) on Sale of Assets | -3 | -1 | 1 | - | - | -4 | 4 | -4 | -1 | -5 | -6 | 4 | -5 | -1 | 11 | -1 | 6 | 2 | -7 | 2 |
Gain (Loss) on Sale of Investments | -1 | -3 | - | - | 6 | - | - | 908 | 935 | 10 | 3 | 4 | - | 7 | - | -18 | 9 | - | - | -7 |
Provision for Credit Losses | 61 | 92 | 106 | - | 107 | 138 | 118 | 39 | 95 | 100 | 101 | 102 | 81 | 167 | 139 | 265 | 109 | 45 | 83 | 4 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 99 | -260 | 227 | - | -440 | 238 | 23 | 296 | -520 | -270 | 178 | 253 | 368 | 49 | -245 | 72 | 299 | -165 | 1,606 | -847 |
Change in Trading Asset Securities | 11 | -153 | 278 | - | 402 | -78 | -13 | 121 | -185 | -48 | -29 | 183 | -148 | -59 | -289 | 239 | -259 | 39 | -147 | 201 |
Change in Other Net Operating Assets | 159 | 247 | -1,193 | - | -133 | 372 | -1,010 | 96 | -6 | -405 | -145 | 208 | -28 | 309 | 405 | -30 | -29 | -27 | -27 | -57 |
Other Operating Activities | -185 | -170 | 7 | - | -45 | 132 | 330 | 518 | -1,120 | 96 | 16 | 190 | -9 | -225 | 325 | 626 | 1,377 | -547 | -1,101 | 172 |
Operating Cash Flow | 722 | 259 | -62 | - | 396 | 1,234 | -140 | 1,727 | -1,205 | -217 | 359 | 1,037 | 566 | 582 | 718 | 1,585 | 2,081 | -78 | 881 | -10 |
Operating Cash Flow Growth (YoY) | 82.32% | -79.01% | - | - | - | - | - | 66.54% | - | - | -50.00% | -34.57% | -72.80% | - | -18.50% | - | 127.43% | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -38 | -26 | -12 | - | -29 | -23 | -10 | -23 | -17 | -13 | -12 | -43 | -25 | -50 | -24 | -35 | -19 | -24 | -18 | -35 |
Sale of Property, Plant and Equipment | 3 | - | - | - | 3 | - | - | 12 | 2 | 9 | 1 | - | 3 | 1 | 1 | 3 | 2 | 4 | 7 | 4 |
Cash Acquisitions | -61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -58 | - | -20 |
Investment in Securities | -88 | -636 | -1,893 | - | -1,600 | 4,322 | -77 | 191 | -1,360 | -2,115 | -2,399 | -2,307 | 2,724 | 969 | -6,747 | 2,611 | -2,359 | -331 | 6,715 | 4,187 |
Purchase / Sale of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12 | - | - |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -2,660 | -1,360 | -2,710 | - | 400 | -1,585 | -643 | 996 | 1,615 | 2,739 | 2,764 | 2,914 | 3,513 | 980 | -588 | -3,174 | -3,819 | -5,755 | -4,744 | -3,151 |
Other Investing Activities | 26 | 13 | 23 | - | 23 | 14 | 19 | 17 | 32 | 38 | 20 | 28 | 25 | 21 | 22 | 12 | 21 | 25 | 14 | 16 |
Investing Cash Flow | -2,818 | -2,009 | -4,592 | - | -1,203 | 2,728 | -711 | 1,193 | 272 | 658 | 374 | 592 | 6,240 | 1,921 | -7,336 | -583 | -6,174 | -6,151 | 1,974 | 1,001 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 5,099 | - | - | - | 206 | - | - | - | - | - | - | - | 1,972 | - | - | - | 2,060 | - |
Long-Term Debt Issued | - | - | 1,059 | - | - | - | 833 | - | - | - | 1,350 | - | - | - | 4,490 | - | - | - | 4,001 | - |
Total Debt Issued | 2,609 | -1,438 | 6,158 | - | -557 | 1,002 | 1,039 | 81 | -2,011 | 2,226 | 1,350 | - | - | -1,222 | 6,462 | 1,658 | 6,257 | 11,322 | 6,061 | -16 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | -168 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -74 | - | - | - | -701 | - | - | - | -1 | - | - | - | -1,201 | - | - | - | -4,989 | - |
Total Debt Repaid | -315 | -910 | -74 | - | -2,062 | -1,013 | -701 | -3,667 | -2,321 | -3,847 | -169 | -2,522 | -5,730 | -2,063 | -1,201 | -3 | -1,496 | -2,092 | -4,989 | -1,263 |
Net Debt Issued (Repaid) | 2,294 | -2,348 | 6,084 | - | -2,619 | -11 | 338 | -3,586 | -4,332 | -1,621 | 1,181 | -2,522 | -5,730 | -3,285 | 5,261 | 1,655 | 4,761 | 9,230 | 1,072 | -1,279 |
Issuance of Common Stock | 3 | 2 | 5 | - | 2 | 1 | 2 | 2,163 | 813 | - | 3 | - | - | - | 1 | 1 | - | - | 5 | 6 |
Repurchase of Common Stock | -320 | -339 | -435 | - | - | - | -35 | -1 | -1 | - | -26 | - | - | - | -72 | - | - | - | -44 | - |
Preferred Stock Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 590 | - | - | - |
Preferred Share Repurchases | -525 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -216 | -222 | -223 | - | -228 | -227 | -229 | -203 | -194 | -194 | -193 | -193 | -191 | -192 | -192 | -190 | -181 | -183 | -182 | -183 |
Preferred Dividends Paid | -36 | -36 | -36 | - | -36 | -36 | -36 | -35 | -36 | -36 | -36 | -35 | -36 | -36 | -36 | -38 | -28 | -26 | -26 | -26 |
Total Dividends Paid | -252 | -258 | -259 | - | -264 | -263 | -265 | -238 | -230 | -230 | -229 | -228 | -227 | -228 | -228 | -228 | -209 | -209 | -208 | -209 |
Net Increase (Decrease) in Deposit Accounts | 725 | 5,274 | -898 | - | 3,860 | -3,832 | 977 | -593 | 4,633 | 1,489 | -1,356 | 1,296 | -841 | 984 | 1,553 | -2,260 | -1,010 | -2,798 | -3,909 | 641 |
Other Financing Activities | - | - | - | - | - | - | - | -198 | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 1,925 | 2,331 | 4,497 | - | 979 | -4,105 | 1,017 | -2,453 | 883 | -362 | -427 | -1,454 | -6,798 | -2,529 | 6,515 | -832 | 4,132 | 6,223 | -3,084 | -841 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -171 | 581 | -157 | - | 172 | -143 | 166 | 467 | -50 | 79 | 306 | 175 | 8 | -26 | -103 | 170 | 39 | -6 | -229 | 150 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 684 | 233 | -74 | - | 367 | 1,211 | -150 | 1,704 | -1,222 | -230 | 347 | 994 | 541 | 532 | 694 | 1,550 | 2,062 | -102 | 863 | -45 |
Free Cash Flow Growth (YoY) | 86.38% | -80.76% | - | - | - | - | - | 71.43% | - | - | -50.00% | -35.87% | -73.76% | - | -19.58% | - | 125.11% | - | - | - |
Free Cash Flow Margin | 34.49% | 12.50% | -4.02% | - | 20.63% | 71.53% | -9.12% | 208.82% | -207.82% | -16.27% | 24.42% | 69.56% | 36.63% | 37.46% | 44.26% | 95.33% | 116.50% | -5.86% | 53.70% | -2.32% |
Free Cash Flow Per Share | 0.64 | 0.22 | -0.07 | - | 0.33 | 1.09 | -0.14 | 1.73 | -1.29 | -0.24 | 0.37 | 1.06 | 0.58 | 0.57 | 0.74 | 1.66 | 2.21 | -0.11 | 0.92 | -0.05 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 787 | 779 | 754 | - | 927 | 974 | 938 | 1,048 | 1,103 | 1,019 | 990 | 972 | 777 | 934 | 426 | 324 | 108 | 111 | 58 | 109 |
Cash Income Tax Paid | 72 | 58 | 43 | - | 24 | 5 | -1 | - | 11 | 38 | 20 | 1 | 15 | 94 | 46 | 132 | 29 | 112 | 19 | 65 |