Coca-Cola FEMSA, S.A.B. de C.V. (KOF)
NYSE: KOF · Real-Time Price · USD
108.99
+6.28 (6.11%)
Jul 27, 2026, 4:00 PM EDT - Market closed
Coca-Cola FEMSA Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 220,559 | 291,746 | 279,793 | 245,088 | 226,740 | 194,804 | |
Revenue Growth | -23.21% | 4.27% | 14.16% | 8.09% | 16.39% | 6.09% |
Cost of Revenue | 118,592 | 158,570 | 151,057 | 134,228 | 126,440 | 106,206 |
Gross Profit | 101,967 | 133,176 | 128,736 | 110,860 | 100,300 | 88,598 |
Selling, General & Admin | 11,494 | 91,707 | 88,101 | 76,098 | 68,981 | 60,720 |
Other Operating Expenses | -59,174 | -635 | 719 | 1,272 | 983 | 807 |
Total Operating Expenses | -47,680 | 91,072 | 88,820 | 77,370 | 69,964 | 61,527 |
Operating Income | 32,571 | 42,104 | 39,916 | 33,490 | 30,336 | 27,071 |
Interest Income | 2,267 | 2,369 | 3,040 | 3,188 | 2,411 | 932 |
Interest Expense | -6,667 | -8,130 | -7,532 | -7,102 | -6,500 | -6,192 |
Other Non-Operating Income (Expense) | 290 | 1,346 | 893 | -569 | -74 | 1,129 |
Total Non-Operating Income (Expense) | -4,109 | -4,415 | -3,599 | -4,483 | -4,163 | -4,131 |
Pretax Income | 28,462 | 37,158 | 36,011 | 28,792 | 25,787 | 22,852 |
Provision for Income Taxes | 9,700 | 12,673 | 11,768 | 8,781 | 6,547 | 6,609 |
Net Income | 18,761 | 25,016 | 24,549 | 20,226 | 19,626 | 16,331 |
Minority Interest in Earnings | 1,020 | 1,171 | 820 | 690 | 592 | 623 |
Net Income to Common | 17,741 | 23,845 | 23,729 | 19,536 | 19,034 | 15,708 |
Net Income Growth | -26.87% | 0.49% | 21.46% | 2.64% | 21.17% | 52.40% |
Shares Outstanding (Basic) | 182 | 210 | 210 | 210 | 210 | 210 |
Shares Outstanding (Diluted) | 182 | 210 | 210 | 210 | 210 | 210 |
Shares Change | -13.19% | - | - | - | - | 0.00% |
EPS (Basic) | 114.40 | 113.60 | 112.80 | 92.80 | 90.40 | 74.40 |
EPS (Diluted) | 114.40 | 113.60 | 112.80 | 92.80 | 90.40 | 74.40 |
EPS Growth | 1.42% | 0.71% | 21.55% | 2.66% | 21.50% | 52.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 52,439 | 60,940 | 64,965 | 54,226 | 56,098 |
Free Cash Flow Growth | - | -13.95% | -6.20% | 19.80% | -3.34% | -7.49% |
Free Cash Flow Per Share | - | 249.60 | 290.07 | 309.23 | 258.11 | 267.02 |
Dividends Per Share | - | 77.400 | 73.600 | 60.800 | 58.000 | 54.300 |
Dividend Growth | - | 5.16% | 21.05% | 4.83% | 6.81% | 7.74% |
Gross Margin | 46.23% | 45.65% | 46.01% | 45.23% | 44.24% | 45.48% |
Operating Margin | 14.77% | 14.43% | 14.27% | 13.66% | 13.38% | 13.90% |
Profit Margin | 8.51% | 8.57% | 8.77% | 8.25% | 8.66% | 8.38% |
FCF Margin | - | 17.97% | 21.78% | 26.51% | 23.92% | 28.80% |
EBITDA | 32,571 | 55,942 | 52,043 | 44,021 | 40,761 | 36,905 |
EBITDA Margin | 14.77% | 19.17% | 18.60% | 17.96% | 17.98% | 18.94% |
EBIT | 32,571 | 42,104 | 39,916 | 33,490 | 30,336 | 27,071 |
EBIT Margin | 14.77% | 14.43% | 14.27% | 13.66% | 13.38% | 13.90% |
Effective Tax Rate | 34.08% | 34.11% | 32.68% | 30.50% | 25.39% | 28.92% |