Karyopharm Therapeutics Inc. (KPTI)

Heartland Financial USA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	137.27	145.24	146.03	157.07	209.82	108.09
Revenue Growth (YoY)	-5.77%	-0.55%	-7.03%	-25.14%	94.12%	164.31%
Cost of Revenue	-1.41	6.01	4.94	5.21	3.4	2.71
Gross Profit	138.68	139.23	141.09	151.86	206.42	105.38
Selling, General & Admin	110.65	115.44	131.88	145.4	143.85	126.42
Research & Development	143.23	143.23	138.75	148.66	160.84	150.81
Operating Expenses	253.88	258.67	270.63	294.06	304.69	277.23
Operating Income	-115.21	-119.44	-129.54	-142.2	-98.27	-171.85
Interest Expense	-44.81	-37.42	-23.82	-25	-26.05	-27.14
Interest & Investment Income	4.93	7.4	10.94	2.36	0.58	2.82
Other Non Operating Income (Expenses)	31.52	28.4	-0.36	-0.08	-0.09	0.21
EBT Excluding Unusual Items	-123.57	-121.07	-142.78	-164.92	-123.82	-195.96
Other Unusual Items	-	44.7	-	-	-	-
Pretax Income	-123.57	-76.37	-142.78	-164.92	-123.82	-195.96
Income Tax Expense	-0.01	0.06	0.32	0.37	0.27	0.31
Net Income	-123.57	-76.42	-143.1	-165.29	-124.09	-196.27
Net Income to Common	-123.57	-76.42	-143.1	-165.29	-124.09	-196.27
Shares Outstanding (Basic)	8	8	8	5	5	5
Shares Outstanding (Diluted)	8	8	8	5	5	5
Shares Change (YoY)	8.93%	11.02%	39.51%	8.85%	4.41%	16.28%
EPS (Basic)	-14.62	-9.41	-18.79	-30.28	-24.75	-40.87
EPS (Diluted)	-14.62	-14.00	-18.79	-30.30	-24.75	-40.87
Free Cash Flow	-102.89	-127.63	-92.72	-149.67	-107.33	-160.38
Free Cash Flow Per Share	-12.17	-15.10	-12.18	-27.42	-21.40	-33.39
Gross Margin	101.03%	95.86%	96.62%	96.68%	98.38%	97.50%
Operating Margin	-83.93%	-82.24%	-88.71%	-90.53%	-46.84%	-159.00%
Profit Margin	-90.02%	-52.62%	-97.99%	-105.23%	-59.14%	-181.59%
Free Cash Flow Margin	-74.96%	-87.88%	-63.50%	-95.29%	-51.15%	-148.38%
EBITDA	-114.89	-119.1	-129.01	-141.58	-97.48	-170.88
EBITDA Margin	-83.69%	-82.01%	-88.34%	-90.14%	-46.46%	-158.10%
D&A For EBITDA	0.32	0.34	0.53	0.62	0.79	0.97
EBIT	-115.21	-119.44	-129.54	-142.2	-98.27	-171.85
EBIT Margin	-83.93%	-82.24%	-88.71%	-90.53%	-46.84%	-159.00%
Revenue as Reported	137.27	145.24	146.03	157.07	209.82	108.09

Updated Aug 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q