Net Income | -98.33 | -110.14 | -273.02 | 113.52 | 2,013 | |
Depreciation & Amortization | 19.22 | 27.72 | 42.57 | 46.65 | 49.2 | |
Other Amortization | 45.69 | 35.09 | 35.56 | 24.13 | 18.57 | |
Gain on Sale of Loans & Receivables | -575.11 | -568.13 | -1,018 | -3,529 | -3,751 | |
Loss (Gain) From Sale of Investments | 77.6 | 29.6 | 355.36 | 461.1 | -493.44 | |
Asset Writedown & Restructuring Costs | - | - | 40.74 | - | - | |
Provision for Credit Losses | 0.1 | 8.56 | 151.21 | 18.4 | 25.57 | |
Loss (Gain) on Equity Investments | 15.93 | 18.97 | 12.13 | 11.75 | 10.45 | |
Stock-Based Compensation | 24.92 | 21.99 | 20.58 | 67.06 | 8.5 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -282.86 | 483.37 | 5,976 | 638.86 | -518.9 | |
Change in Other Net Operating Assets | 35.11 | -16.69 | -161.49 | -73.77 | 140.62 | |
Other Operating Activities | -127.68 | -104.57 | -720.17 | 755.34 | 463.88 | |
Operating Cash Flow | -865.42 | -174.22 | 4,461 | -1,466 | -2,031 | |
Capital Expenditures | -26.39 | -20.61 | -43.21 | -54.12 | -33.91 | |
Sale (Purchase) of Intangibles | 508.21 | 180.69 | 703.81 | 349.53 | 6.77 | |
Investment in Securities | 6.11 | 5.58 | 7.16 | 1.37 | -0.54 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 7.11 | - | - | - | - | |
Investing Cash Flow | 495.05 | 165.66 | 667.76 | 296.78 | -27.67 | |
Long-Term Debt Issued | 23,444 | 20,918 | 60,139 | 155,793 | 104,295 | |
Total Debt Issued | 23,444 | 20,918 | 60,139 | 155,793 | 104,295 | |
Long-Term Debt Repaid | -23,272 | -21,132 | -64,782 | -153,995 | -101,093 | |
Total Debt Repaid | -23,272 | -21,132 | -64,782 | -153,995 | -101,093 | |
Net Debt Issued (Repaid) | 172.19 | -214.59 | -4,643 | 1,798 | 3,203 | |
Repurchase of Common Stock | -3.85 | -3.21 | -0.43 | -12.85 | - | |
Common Dividends Paid | -3.26 | -2.98 | -119.26 | -263.31 | - | |
Other Financing Activities | -13.34 | -5.31 | -5.82 | -21.19 | -773.25 | |
Financing Cash Flow | 151.74 | -226.09 | -4,769 | 1,301 | 2,430 | |
Net Cash Flow | -218.64 | -234.65 | 359.91 | 131.91 | 371.19 | |
Free Cash Flow | -891.81 | -194.83 | 4,418 | -1,520 | -2,065 | |
Free Cash Flow Margin | -90.48% | -20.81% | 440.53% | -37.92% | -45.25% | |
Free Cash Flow Per Share | -4.80 | -1.11 | 28.31 | -11.69 | -16.34 | |
Cash Interest Paid | 305.52 | 321.63 | 253.73 | 270.47 | 159.99 | |
Cash Income Tax Paid | 9.02 | -8.87 | 26.73 | 3.33 | 0.45 | |