loanDepot, Inc. (LDI)
NYSE: LDI · Real-Time Price · USD
0.9444
-0.0160 (-1.67%)
At close: Aug 31, 2026, 4:00 PM EDT
0.9400
-0.0044 (-0.47%)
Pre-market: Sep 1, 2026, 4:00 AM EDT
loanDepot Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 229.13 | 337.23 | 421.58 | 660.71 | 863.96 | 419.57 |
Long-Term Investments | 18.18 | 18.25 | 18.11 | 20.36 | 20.41 | 18.55 |
Trading Asset Securities | 141.23 | 128.01 | 131.86 | 186.48 | 133.65 | 267.54 |
Loans & Lease Receivables | 1,508 | 1,203 | 1,129 | 720.78 | 653.54 | 382.89 |
Other Receivables | - | 16.41 | 35.49 | 67.41 | 108.21 | 36.67 |
Property, Plant & Equipment | 91.44 | 65.42 | 54.48 | 57.98 | 76.91 | 147.58 |
Goodwill | - | - | - | - | - | 40.74 |
Other Intangible Assets | 1,780 | 1,679 | 1,661 | 2,042 | 2,089 | 2,021 |
Restricted Cash | 70.72 | 63.79 | 105.65 | 85.15 | 116.55 | 201.03 |
Other Current Assets | - | 36.37 | 28.91 | 27.48 | 41.32 | 140.32 |
Long-Term Deferred Tax Assets | - | - | 2.39 | 1.98 | 0.94 | - |
Other Long-Term Assets | 215.01 | 144.95 | 151.97 | 147.83 | 131.93 | - |
Total Assets | 6,697 | 6,858 | 6,344 | 6,151 | 6,610 | 11,812 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 301.26 | 112.75 | 116.09 | 108.64 | 139.71 | 136.62 |
Accrued Expenses | - | 77.33 | 74.18 | 69.69 | 78.38 | 154.15 |
Short-Term Debt | 1,408 | 1,085 | 1,020 | 796.33 | 702.17 | 401.17 |
Current Portion of Long-Term Debt | 1,644 | 2,603 | - | 500 | 295.06 | 863.52 |
Current Portion of Leases | 15.83 | 15.1 | - | - | - | - |
Long-Term Debt | 2,930 | 2,400 | 4,404 | 3,721 | 4,141 | 8,222 |
Long-Term Leases | 18.96 | 19.53 | 33.19 | 49.19 | 61.68 | 71.93 |
Current Income Taxes Payable | - | 0.02 | - | 0.94 | - | 12.82 |
Other Current Liabilities | - | 109.14 | 80.88 | 60.18 | 57.86 | 70.92 |
Long-Term Deferred Tax Liabilities | - | 4.37 | 25.33 | 80.17 | 122.4 | 193.02 |
Other Long-Term Liabilities | 45.38 | 45.74 | 82.96 | 60.35 | 90.34 | 56.91 |
Total Liabilities | 6,364 | 6,472 | 5,837 | 5,447 | 5,688 | 10,183 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.35 | 0.34 | 0.33 | 0.33 | 0.32 | 0.31 |
Additional Paid-In Capital | 888.98 | 878.2 | 843.52 | 821.06 | 788.6 | 565.07 |
Retained Earnings | -656.24 | -614.4 | -550.62 | -451.71 | -342.14 | -28.98 |
Total Common Equity | 201.03 | 234.51 | 272.89 | 353.18 | 433.5 | 523.56 |
Minority Interest | 132.02 | 151.5 | 233.72 | 351.3 | 487.97 | 1,106 |
Shareholders' Equity | 333.05 | 386.01 | 506.61 | 704.48 | 921.47 | 1,629 |
Total Liabilities & Equity | 6,697 | 6,858 | 6,344 | 6,151 | 6,610 | 11,812 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,017 | 6,123 | 5,458 | 5,067 | 5,200 | 9,559 |
Net Cash (Debt) | -5,647 | -5,657 | -4,905 | -4,219 | -4,202 | -8,871 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -25.21 | -26.81 | -26.42 | -24.12 | -26.93 | -68.24 |
Filing Date Shares Outstanding | 232.23 | 228.82 | 196.48 | 181.76 | 169.97 | 139.03 |
Total Common Shares Outstanding | 232.06 | 226.62 | 196.12 | 181.05 | 169.52 | 137.29 |
Working Capital | 1,223 | 948.72 | 3,165 | 2,345 | 3,017 | 7,946 |
Book Value Per Share | 0.87 | 1.03 | 1.39 | 1.95 | 2.56 | 3.81 |
Tangible Book Value | 201.03 | 214.13 | 245.86 | 310.92 | 381.85 | 468.91 |
Tangible Book Value Per Share | 0.87 | 0.94 | 1.25 | 1.72 | 2.25 | 3.42 |