Lands' End, Inc. (LE)
NASDAQ: LE · Real-Time Price · USD
12.48
-0.21 (-1.65%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Lands' End Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 1, 2026 | Jan '26 Jan 30, 2026 | Jan '25 Jan 31, 2025 | Feb '24 Feb 2, 2024 | Jan '23 Jan 27, 2023 | Jan '22 Jan 28, 2022 |
| 1,313 | 1,335 | 1,363 | 1,473 | 1,555 | 1,637 | |
Revenue Growth | -1.93% | -2.04% | -7.44% | -5.33% | -4.96% | 14.65% |
Cost of Revenue | 683.9 | 684.98 | 709.59 | 846.98 | 961.66 | 945.16 |
Gross Profit | 628.96 | 650.17 | 653.35 | 625.53 | 593.77 | 691.46 |
Selling, General & Admin | 564.14 | 561.15 | 561.8 | 550.21 | 527.37 | 571.77 |
Other Operating Expenses | -2.84 | 0.3 | -2.55 | 0.06 | -0.07 | 0.74 |
Operating Expenses | 592.18 | 591.62 | 593.03 | 588.74 | 566.04 | 611.67 |
Operating Income | 36.77 | 58.55 | 60.32 | 36.79 | 27.73 | 79.79 |
Interest Expense | -32.97 | -36.72 | -40.44 | -48.29 | -39.77 | -34.45 |
Other Non Operating Income (Expenses) | 0.06 | 0.2 | -0.02 | 0.66 | 0.36 | 0.63 |
EBT Excluding Unusual Items | 3.86 | 22.04 | 19.85 | -10.85 | -11.68 | 45.97 |
Merger & Restructuring Charges | -33.85 | -13.89 | -5.56 | -7.61 | -3 | - |
Impairment of Goodwill | - | - | - | -106.7 | - | - |
Asset Writedown | -0.4 | -0.4 | -3.8 | - | - | - |
Other Unusual Items | -9.17 | - | - | -6.67 | - | - |
Pretax Income | 452.07 | 7.75 | 10.5 | -131.82 | -14.68 | 45.97 |
Income Tax Expense | 107.6 | 2.24 | 4.26 | -1.13 | -2.15 | 12.6 |
Net Income | 344.46 | 5.51 | 6.23 | -130.68 | -12.53 | 33.37 |
Net Income to Common | 344.46 | 5.51 | 6.23 | -130.68 | -12.53 | 33.37 |
Net Income Growth | 7705.64% | -11.63% | - | - | - | 207.95% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 32 | 33 | 33 |
Shares Outstanding (Diluted) | 31 | 31 | 32 | 32 | 33 | 34 |
Shares Change | -1.19% | -1.99% | -0.96% | -3.44% | -1.70% | 3.15% |
EPS (Basic) | 11.24 | 0.18 | 0.20 | -4.09 | -0.38 | 1.01 |
EPS (Diluted) | 11.07 | 0.18 | 0.20 | -4.09 | -0.38 | 0.99 |
EPS Growth | 8038.04% | -10.08% | - | - | - | 200.00% |
Free Cash Flow | -33.25 | 20.4 | 15.37 | 95.65 | -68.17 | 45.33 |
Free Cash Flow Per Share | -1.07 | 0.66 | 0.49 | 2.99 | -2.06 | 1.35 |
Gross Margin | 47.91% | 48.70% | 47.94% | 42.48% | 38.17% | 42.25% |
Operating Margin | 2.80% | 4.39% | 4.42% | 2.50% | 1.78% | 4.88% |
Profit Margin | 26.24% | 0.41% | 0.46% | -8.88% | -0.81% | 2.04% |
Free Cash Flow Margin | -2.53% | 1.53% | 1.13% | 6.50% | -4.38% | 2.77% |
EBITDA | 64.75 | 88.72 | 94.09 | 75.26 | 66.47 | 118.95 |
EBITDA Margin | 4.93% | 6.64% | 6.90% | 5.11% | 4.27% | 7.27% |
D&A For EBITDA | 27.98 | 30.17 | 33.77 | 38.47 | 38.74 | 39.17 |
EBIT | 36.77 | 58.55 | 60.32 | 36.79 | 27.73 | 79.79 |
EBIT Margin | 2.80% | 4.39% | 4.42% | 2.50% | 1.78% | 4.88% |
Effective Tax Rate | 23.80% | 28.94% | 40.62% | - | - | 27.41% |