Lamb Weston Holdings, Inc. (LW)
NYSE: LW · Real-Time Price · USD
44.32
+0.38 (0.86%)
Apr 24, 2026, 4:00 PM EDT - Market closed
Lamb Weston Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 22, 2026 | Nov '25 Nov 23, 2025 | Aug '25 Aug 24, 2025 | May '25 May 25, 2025 | Feb '25 Feb 23, 2025 | Nov '24 Nov 24, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 | Aug '21 Aug 29, 2021 | May '21 May 30, 2021 |
| 1,565 | 1,618 | 1,659 | 1,676 | 1,521 | 1,601 | 1,654 | 1,612 | 1,458 | 1,732 | 1,665 | 1,695 | 1,254 | 1,277 | 1,126 | 1,153 | 955 | 1,007 | 984.2 | 1,008 | |
Revenue Growth (YoY) | 2.91% | 1.07% | 0.31% | 3.96% | 4.26% | -7.58% | -0.67% | -4.90% | 16.33% | 35.69% | 47.95% | 46.99% | 31.27% | 26.81% | 14.37% | 14.45% | 6.61% | 12.33% | 12.93% | 18.96% |
Cost of Revenue | 1,233 | 1,294 | 1,317 | 1,334 | 1,098 | 1,323 | 1,298 | 1,224 | 1,055 | 1,257 | 1,166 | 1,316 | 855.8 | 894.9 | 852.3 | 898.9 | 734 | 801.1 | 832.9 | 809.5 |
Gross Profit | 331.6 | 324.3 | 342.4 | 342.3 | 422.5 | 277.8 | 356 | 387.9 | 403.7 | 475.6 | 499.5 | 379.4 | 397.8 | 381.6 | 273.3 | 254.2 | 221 | 205.5 | 151.3 | 198 |
Selling, General & Admin | 156.8 | 171 | 153.6 | 140.7 | 164.2 | 184.7 | 143.9 | 175.4 | 179.8 | 170 | 176.2 | 192.4 | 131.5 | 109.8 | 116.3 | 118.2 | 87.2 | 91.1 | 91.1 | 99.1 |
Other Operating Expenses | 48.2 | 14.1 | 32.3 | 15.8 | 9.6 | 74.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 205 | 185.1 | 185.9 | 156.5 | 173.8 | 259.3 | 143.9 | 175.4 | 179.8 | 170 | 176.2 | 192.4 | 131.5 | 109.8 | 116.3 | 118.2 | 87.2 | 91.1 | 91.1 | 99.1 |
Operating Income | 126.6 | 139.2 | 156.5 | 185.8 | 248.7 | 18.5 | 212.1 | 212.5 | 223.9 | 305.6 | 323.3 | 187 | 266.3 | 271.8 | 157 | 136 | 133.8 | 114.4 | 60.2 | 98.9 |
Interest Expense | -45 | -44.3 | -43.7 | -44.2 | -47.3 | -43.3 | -45.2 | -40.3 | -35.7 | -29.1 | -30.7 | -32.8 | -25.8 | -24.6 | -26 | -24.9 | -25.8 | -82.4 | -27.9 | -28.7 |
Total Non-Operating Income (Expense) | -45 | -44.3 | -43.7 | -44.2 | -47.3 | -43.3 | -45.2 | -40.3 | -35.7 | -29.1 | -30.7 | -32.8 | -25.8 | -24.6 | -26 | -24.9 | -25.8 | -82.4 | -27.9 | -28.7 |
Pretax Income | 81.6 | 94.9 | 112.8 | 141.6 | 201.4 | -24.8 | 166.9 | 172.2 | 188.2 | 276.5 | 292.6 | 154.2 | 240.5 | 247.2 | 131 | 111.1 | 108 | 32 | 32.3 | 70.2 |
Provision for Income Taxes | 30.3 | 36 | 47.9 | 21.4 | 57.5 | 13.4 | 50.8 | 50.7 | 43.1 | 66.2 | 69.9 | 72 | 42.1 | 36.8 | 73.7 | 22.4 | 31.1 | 9.6 | 8.7 | 14.3 |
Net Income | 54 | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 | 29.8 | 65.5 |
Minority Interest in Earnings | -2.7 | -3.2 | 0.6 | 0.3 | -2.1 | -2.1 | -11.3 | -8.2 | -1 | -4.7 | -12.1 | -416.6 | 23.3 | 107.3 | -174.6 | 56.7 | -29.7 | -10.1 | -6.2 | -9.6 |
Net Income to Common | 54 | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 | 29.8 | 65.5 |
Net Income Growth | -63.01% | - | -49.53% | -7.56% | -0.07% | - | -45.74% | -74.00% | -16.56% | 108.53% | 1.25% | 1458.75% | 64.26% | 217.23% | 678.19% | -51.14% | 61.27% | -66.46% | -66.63% | - |
Shares Outstanding (Basic) | 139 | 139 | 140 | 141 | 142 | 143 | 144 | 144 | 145 | 145 | 146 | 146 | 144 | 144 | 144 | 145 | 145 | 146 | 146 | 146 |
Shares Outstanding (Diluted) | 139 | 140 | 140 | 141 | 142 | 143 | 144 | 145 | 145 | 146 | 147 | 147 | 145 | 145 | 145 | 145 | 146 | 146 | 147 | 147 |
Shares Change (YoY) | -2.18% | -2.51% | -3.05% | -2.76% | -2.00% | -1.58% | -1.64% | -1.23% | 0.34% | 0.62% | 1.38% | 1.24% | -0.48% | -1.16% | -1.57% | -1.43% | -1.16% | -0.54% | -0.14% | -0.07% |
EPS (Basic) | 0.39 | 0.45 | 0.46 | 0.85 | 1.03 | -0.25 | 0.89 | 0.90 | 1.01 | 1.48 | 1.61 | 3.42 | 1.22 | 0.72 | 1.61 | 0.22 | 0.73 | 0.23 | 0.20 | 0.45 |
EPS (Diluted) | 0.39 | 0.44 | 0.46 | 0.85 | 1.03 | -0.25 | 0.88 | 0.89 | 1.01 | 1.48 | 1.60 | 3.40 | 1.21 | 0.71 | 1.60 | 0.22 | 0.73 | 0.22 | 0.20 | 0.44 |
EPS Growth | -62.14% | - | -47.73% | -4.49% | 1.98% | - | -45.00% | -73.82% | -16.53% | 108.45% | - | 1445.45% | 65.75% | 222.73% | 700.00% | -50.00% | 62.22% | -66.67% | -67.21% | - |
Shares Outstanding | 138.98 | 138.88 | 139.34 | 139.24 | 141.12 | 142.64 | 142.6 | 143.67 | 144.39 | 144.37 | 144.93 | 145.67 | 143.75 | 143.87 | 143.83 | 144.07 | 144.45 | 145.2 | 146.06 | 146.19 |
Free Cash Flow | -36.3 | 101 | 274.4 | 295.2 | -19.8 | -49.6 | 4.3 | 150.6 | -229.5 | -119.7 | 67.3 | 202 | -149.4 | -35.8 | 90.9 | 172.3 | -104.2 | -22.5 | 82.9 | 122.8 |
Free Cash Flow Growth | - | - | 6281.39% | 96.02% | - | - | -93.61% | -25.45% | - | - | -25.96% | 17.24% | - | - | 9.65% | 40.31% | - | - | -63.96% | 24.80% |
Free Cash Flow Per Share | -0.26 | 0.72 | 1.96 | 2.09 | -0.14 | -0.35 | 0.03 | 1.04 | -1.58 | -0.82 | 0.46 | 1.38 | -1.03 | -0.25 | 0.63 | 1.19 | -0.72 | -0.15 | 0.56 | 0.83 |
Dividends Per Share | 0.380 | 0.370 | 0.370 | 0.370 | 0.370 | 0.360 | 0.360 | 0.360 | 0.360 | 0.280 | 0.280 | 0.280 | 0.280 | 0.245 | 0.245 | 0.245 | 0.245 | 0.235 | 0.235 | 0.235 |
Dividend Growth | 2.70% | 2.78% | 2.78% | 2.78% | 2.78% | 28.57% | 28.57% | 28.57% | 28.57% | 14.29% | 14.29% | 14.29% | 14.29% | 4.25% | 4.25% | 4.25% | 4.25% | 2.17% | 2.17% | 2.17% |
Gross Margin | 21.19% | 20.04% | 20.64% | 20.43% | 27.79% | 17.35% | 21.52% | 24.06% | 27.68% | 27.46% | 29.99% | 22.38% | 31.73% | 29.89% | 24.28% | 22.04% | 23.14% | 20.42% | 15.37% | 19.65% |
Operating Margin | 8.09% | 8.60% | 9.43% | 11.09% | 16.36% | 1.16% | 12.82% | 13.18% | 15.35% | 17.64% | 19.41% | 11.03% | 21.24% | 21.29% | 13.95% | 11.79% | 14.01% | 11.37% | 6.12% | 9.82% |
Profit Margin | 3.28% | 3.64% | 3.91% | 7.17% | 9.46% | -2.39% | 7.02% | 7.54% | 9.95% | 12.14% | 13.37% | 4.85% | 15.83% | 16.48% | 5.09% | 7.69% | 8.05% | 2.23% | 2.40% | 5.55% |
FCF Margin | -2.32% | 6.24% | 16.54% | 17.62% | -1.30% | -3.10% | 0.26% | 9.34% | -15.74% | -6.91% | 4.04% | 11.92% | -11.92% | -2.80% | 8.08% | 14.94% | -10.91% | -2.24% | 8.42% | 12.19% |
EBITDA | 226.9 | 235.4 | 251.8 | 280.1 | 350.9 | 139 | 302.6 | 299.3 | 303.2 | 376.2 | 393.4 | 256.5 | 317.6 | 324 | 206.8 | 185.7 | 181.3 | 162 | 107.5 | 144.4 |
EBITDA Margin | 14.50% | 14.55% | 15.18% | 16.71% | 23.08% | 8.68% | 18.29% | 18.57% | 20.79% | 21.72% | 23.62% | 15.13% | 25.34% | 25.38% | 18.37% | 16.10% | 18.98% | 16.09% | 10.92% | 14.33% |
EBIT | 126.6 | 139.2 | 156.5 | 185.8 | 248.7 | 18.5 | 212.1 | 212.5 | 223.9 | 305.6 | 323.3 | 187 | 266.3 | 271.8 | 157 | 136 | 133.8 | 114.4 | 60.2 | 98.9 |
EBIT Margin | 8.09% | 8.60% | 9.43% | 11.09% | 16.36% | 1.16% | 12.82% | 13.18% | 15.35% | 17.64% | 19.41% | 11.03% | 21.24% | 21.29% | 13.95% | 11.79% | 14.01% | 11.37% | 6.12% | 9.82% |
Effective Tax Rate | 37.13% | 37.93% | 42.46% | 15.11% | 28.55% | -54.03% | 30.44% | 29.44% | 22.90% | 23.94% | 23.89% | 46.69% | 17.51% | 14.89% | 56.26% | 20.16% | 28.80% | 30.00% | 26.93% | 20.37% |
Updated Apr 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.