Lamb Weston Holdings, Inc. (LW)
NYSE: LW · Real-Time Price · USD
41.72
-1.08 (-2.54%)
Dec 23, 2025, 10:29 AM EST - Market open
Lamb Weston Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | +20 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 23, 2025 | Aug '25 Aug 24, 2025 | May '25 May 25, 2025 | Feb '25 Feb 23, 2025 | Nov '24 Nov 24, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 | Aug '21 Aug 29, 2021 | May '21 May 30, 2021 | Feb '21 Feb 28, 2021 | +20 Quarters |
| 1,618 | 1,659 | 1,676 | 1,521 | 1,601 | 1,654 | 1,612 | 1,458 | 1,732 | 1,665 | 1,695 | 1,254 | 1,277 | 1,126 | 1,153 | 955 | 1,007 | 984.2 | 1,008 | 895.8 | Upgrade | |
Revenue Growth (YoY) | 1.07% | 0.31% | 3.96% | 4.26% | -7.58% | -0.67% | -4.90% | 16.33% | 35.69% | 47.95% | 46.99% | 31.27% | 26.81% | 14.37% | 14.45% | 6.61% | 12.33% | 12.93% | 18.96% | -4.43% | Upgrade |
Cost of Revenue | 1,294 | 1,317 | 1,334 | 1,097 | 1,248 | 1,298 | 1,224 | 1,055 | 1,258 | 1,143 | 1,289 | 855.8 | 894.9 | 852.3 | 898.9 | 734 | 801.1 | 832.9 | 809.5 | 699.1 | Upgrade |
Gross Profit | 324.3 | 342.4 | 341.4 | 423.2 | 353.3 | 356 | 387.9 | 403.7 | 473.8 | 522 | 406.4 | 397.8 | 381.6 | 273.3 | 254.2 | 221 | 205.5 | 151.3 | 198 | 196.7 | Upgrade |
Selling, General & Admin | 171 | 153.6 | 88.5 | 164.2 | 184.7 | 143.9 | 106.7 | 177.4 | 165.2 | 172.2 | 170.8 | 135.8 | 136.3 | 116.3 | 98.7 | 87.2 | 91.1 | 91.1 | 87.5 | 96.1 | Upgrade |
Research & Development | - | - | 22 | - | - | - | 26.4 | - | - | - | 17.2 | - | - | - | 16.2 | - | - | - | 12.9 | - | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - | - | - | - | Upgrade |
Operating Expenses | 171 | 153.6 | 125.5 | 164.2 | 184.7 | 143.9 | 145.2 | 177.4 | 165.2 | 172.2 | 203.1 | 135.8 | 136.3 | 116.3 | 114.9 | 87.2 | 91.1 | 91.1 | 100.4 | 96.1 | Upgrade |
Operating Income | 153.3 | 188.8 | 215.9 | 259 | 168.6 | 212.1 | 242.7 | 226.3 | 308.6 | 349.8 | 203.3 | 262 | 245.3 | 157 | 139.3 | 133.8 | 114.4 | 60.2 | 97.6 | 100.6 | Upgrade |
Interest Expense | -44.3 | -43.7 | -44.2 | -47.3 | -43.3 | -45.2 | -40.3 | -35.7 | -29.1 | -30.7 | -32.8 | -25.8 | -24.6 | -26 | -11.2 | -25.8 | -29.1 | -27.9 | -28.7 | -29.3 | Upgrade |
Earnings From Equity Investments | 3.2 | -0.6 | -0.3 | 2.1 | 2.1 | 11.3 | 8.2 | 1 | 4.7 | 12.1 | 416.6 | -23.3 | -107.3 | 174.6 | -56.7 | 29.7 | 10.1 | 6.2 | 9.6 | 11.1 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -15.2 | - | - | - | -28.6 | - | - | - | 19.7 | - | - | - | -3.3 | - | - | - | 1.3 | - | Upgrade |
EBT Excluding Unusual Items | 112.2 | 144.5 | 156.2 | 213.8 | 127.4 | 178.2 | 182 | 191.6 | 284.2 | 331.2 | 606.8 | 212.9 | 113.4 | 305.6 | 68.1 | 137.7 | 95.4 | 38.5 | 79.8 | 82.4 | Upgrade |
Merger & Restructuring Charges | -14.1 | -32.3 | -14.9 | -10.3 | -150.1 | - | -1.6 | -2.4 | -3 | -26.5 | -36 | 4.3 | 26.5 | - | - | - | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -13.7 | - | -53.3 | - | - | - | Upgrade |
Pretax Income | 98.1 | 112.2 | 141.3 | 203.5 | -22.7 | 178.2 | 180.4 | 189.2 | 281.2 | 304.7 | 570.8 | 217.2 | 139.9 | 305.6 | 54.4 | 137.7 | 42.1 | 38.5 | 79.8 | 82.4 | Upgrade |
Income Tax Expense | 36 | 47.9 | 21.4 | 57.5 | 13.4 | 50.8 | 50.7 | 43.1 | 66.2 | 69.9 | 72 | 42.1 | 36.8 | 73.7 | 22.4 | 31.1 | 9.6 | 8.7 | 14.3 | 16.3 | Upgrade |
Earnings From Continuing Operations | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 | 29.8 | 65.5 | 66.1 | Upgrade |
Net Income | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 | 29.8 | 65.5 | 66.1 | Upgrade |
Net Income to Common | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 | 29.8 | 65.5 | 66.1 | Upgrade |
Net Income Growth | - | -49.53% | -7.56% | -0.07% | - | -45.74% | -74.00% | -16.56% | 108.53% | 1.25% | 1458.75% | 64.26% | 217.23% | 678.19% | -51.14% | 61.27% | -66.46% | -66.63% | - | -40.66% | Upgrade |
Shares Outstanding (Basic) | 139 | 140 | 141 | 142 | 143 | 144 | 144 | 145 | 145 | 146 | 146 | 144 | 144 | 144 | 145 | 145 | 146 | 146 | 146 | 147 | Upgrade |
Shares Outstanding (Diluted) | 140 | 140 | 141 | 142 | 143 | 144 | 145 | 145 | 146 | 147 | 147 | 145 | 145 | 145 | 145 | 146 | 146 | 147 | 147 | 147 | Upgrade |
Shares Change (YoY) | -2.51% | -3.05% | -2.76% | -2.00% | -1.58% | -1.64% | -1.23% | 0.34% | 0.62% | 1.38% | 1.24% | -0.48% | -1.16% | -1.57% | -1.43% | -1.16% | -0.54% | -0.14% | -8.06% | - | Upgrade |
EPS (Basic) | 0.45 | 0.46 | 0.85 | 1.03 | -0.25 | 0.89 | 0.90 | 1.01 | 1.48 | 1.61 | 3.42 | 1.22 | 0.72 | 1.61 | 0.22 | 0.73 | 0.22 | 0.20 | 0.45 | 0.45 | Upgrade |
EPS (Diluted) | 0.44 | 0.46 | 0.84 | 1.03 | -0.25 | 0.88 | 0.89 | 1.01 | 1.48 | 1.60 | 3.39 | 1.21 | 0.71 | 1.60 | 0.22 | 0.73 | 0.22 | 0.20 | 0.44 | 0.45 | Upgrade |
EPS Growth | - | -47.73% | -4.93% | 1.87% | - | -45.00% | -73.84% | -16.53% | 108.45% | - | 1450.36% | 65.75% | 222.73% | 700.00% | -50.23% | 62.22% | -66.67% | -67.21% | - | -40.79% | Upgrade |
Free Cash Flow | 101 | 274.4 | 295.2 | -19.8 | -49.6 | 4.3 | 150.6 | -229.5 | -119.7 | 67.3 | 202 | -149.4 | -35.8 | 90.9 | 172.3 | -104.2 | -22.5 | 82.9 | 123.3 | 6.2 | Upgrade |
Free Cash Flow Per Share | 0.72 | 1.96 | 2.09 | -0.14 | -0.35 | 0.03 | 1.04 | -1.58 | -0.82 | 0.46 | 1.38 | -1.03 | -0.25 | 0.63 | 1.19 | -0.72 | -0.15 | 0.56 | 0.84 | 0.04 | Upgrade |
Dividend Per Share | 0.370 | 0.370 | 0.370 | 0.370 | 0.360 | 0.360 | 0.360 | 0.360 | 0.280 | 0.280 | 0.280 | 0.280 | 0.245 | 0.245 | 0.245 | 0.245 | 0.235 | 0.235 | 0.235 | 0.235 | Upgrade |
Dividend Growth | 2.78% | 2.78% | 2.78% | 2.78% | 28.57% | 28.57% | 28.57% | 28.57% | 14.29% | 14.29% | 14.29% | 14.29% | 4.25% | 4.25% | 4.25% | 4.25% | 2.17% | 2.17% | 2.17% | 2.17% | Upgrade |
Gross Margin | 20.04% | 20.64% | 20.37% | 27.83% | 22.07% | 21.52% | 24.07% | 27.68% | 27.35% | 31.35% | 23.98% | 31.73% | 29.89% | 24.28% | 22.05% | 23.14% | 20.41% | 15.37% | 19.65% | 21.96% | Upgrade |
Operating Margin | 9.47% | 11.38% | 12.88% | 17.03% | 10.53% | 12.82% | 15.06% | 15.52% | 17.82% | 21.00% | 12.00% | 20.90% | 19.22% | 13.95% | 12.08% | 14.01% | 11.37% | 6.12% | 9.69% | 11.23% | Upgrade |
Profit Margin | 3.84% | 3.88% | 7.16% | 9.60% | -2.25% | 7.70% | 8.05% | 10.02% | 12.41% | 14.10% | 29.43% | 13.97% | 8.08% | 20.60% | 2.77% | 11.16% | 3.23% | 3.03% | 6.50% | 7.38% | Upgrade |
Free Cash Flow Margin | 6.24% | 16.54% | 17.61% | -1.30% | -3.10% | 0.26% | 9.34% | -15.74% | -6.91% | 4.04% | 11.92% | -11.92% | -2.80% | 8.08% | 14.94% | -10.91% | -2.23% | 8.42% | 12.24% | 0.69% | Upgrade |
EBITDA | 250.7 | 282.9 | 342.3 | 326.6 | 259.1 | 301.4 | 329.5 | 304.1 | 376.2 | 419.9 | 271.9 | 312.2 | 296.5 | 205.7 | 184.2 | 184 | 159.3 | 107.5 | 140.8 | 146.9 | Upgrade |
EBITDA Margin | 15.49% | 17.05% | 20.43% | 21.48% | 16.18% | 18.22% | 20.44% | 20.85% | 21.72% | 25.21% | 16.04% | 24.90% | 23.23% | 18.27% | 15.97% | 19.27% | 15.83% | 10.92% | 13.98% | 16.40% | Upgrade |
D&A For EBITDA | 97.4 | 94.1 | 126.4 | 67.6 | 90.5 | 89.3 | 86.8 | 77.8 | 67.6 | 70.1 | 68.6 | 50.2 | 51.2 | 48.7 | 44.9 | 50.2 | 44.9 | 47.3 | 43.2 | 46.3 | Upgrade |
EBIT | 153.3 | 188.8 | 215.9 | 259 | 168.6 | 212.1 | 242.7 | 226.3 | 308.6 | 349.8 | 203.3 | 262 | 245.3 | 157 | 139.3 | 133.8 | 114.4 | 60.2 | 97.6 | 100.6 | Upgrade |
EBIT Margin | 9.47% | 11.38% | 12.88% | 17.03% | 10.53% | 12.82% | 15.06% | 15.52% | 17.82% | 21.00% | 12.00% | 20.90% | 19.22% | 13.95% | 12.08% | 14.01% | 11.37% | 6.12% | 9.69% | 11.23% | Upgrade |
Effective Tax Rate | 36.70% | 42.69% | 15.14% | 28.26% | - | 28.51% | 28.10% | 22.78% | 23.54% | 22.94% | 12.61% | 19.38% | 26.30% | 24.12% | 41.18% | 22.59% | 22.80% | 22.60% | 17.92% | 19.78% | Upgrade |
Advertising Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | - | - | - | - | Upgrade |
Updated Dec 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.