Metropolitan Bank Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	322.19	303.24	253.08	222.84	229.16	157
Net Interest Income Growth	23.76%	19.82%	13.57%	-2.76%	45.96%	25.68%
Non-Interest Income	10.81	11.87	23.83	27.9	26.59	23.7
Non-Interest Income Growth	-47.15%	-50.18%	-14.60%	4.93%	12.22%	39.37%
Revenues Before Loan Losses	333.01	315.11	276.91	250.74	255.75	180.7
Provision for Credit Losses	30.79	37.59	6.26	12.28	10.12	3.82
Revenue	302.22	277.51	270.66	238.46	245.64	176.88
Revenue Growth (YoY)	11.70%	2.53%	13.50%	-2.92%	38.87%	33.56%
Compensation Expenses	86.44	84.03	77.86	66.96	57.29	45.91
Selling, General & Admin	59.12	51.94	53.77	41.43	43.09	32.46
Other Non-Interest Expenses	20.39	40.04	41.95	23.15	48.35	8.94
Total Non-Interest Expense	179.68	176.01	173.58	131.54	148.74	87.31
Pretax Income	122.54	101.51	97.08	106.92	96.9	89.57
Provision for Income Taxes	36.37	30.41	30.4	29.65	37.47	29.02
Net Income	86.17	71.1	66.69	77.27	59.43	60.56
Net Income to Common	86.17	71.1	66.69	77.27	59.43	60.56
Net Income Growth	28.93%	6.62%	-13.69%	30.03%	-1.87%	53.44%
Shares Outstanding (Basic)	11	11	11	11	11	9
Shares Outstanding (Diluted)	11	11	11	11	11	9
Shares Change (YoY)	-4.73%	-4.56%	1.13%	-0.63%	20.79%	10.41%
EPS (Basic)	8.23	6.71	5.97	6.95	5.42	6.64
EPS (Diluted)	8.12	6.62	5.93	6.91	5.29	6.45
EPS Growth	37.39%	11.64%	-14.18%	30.62%	-17.98%	35.50%
Shares Outstanding	10.12	10.09	11.2	11.06	10.93	10.64
Free Cash Flow	-	82.42	145.83	36.68	66.65	33.28
Free Cash Flow Growth	-	-43.48%	297.60%	-44.97%	100.25%	-60.07%
Free Cash Flow Per Share	-	7.67	12.96	3.30	5.95	3.59
Dividends Per Share	0.500	0.300	-	-	-	-
Dividend Growth	66.67%	-	-	-	-	-
Profit Margin	28.51%	25.62%	24.64%	32.40%	24.19%	34.23%
FCF Margin	-	29.70%	53.88%	15.38%	27.13%	18.82%
EBITDA	-	-11.05	-11.41	7.14	9.71	5.06
EBITDA Margin	-	-3.98%	-4.22%	3.00%	3.95%	2.86%
Effective Tax Rate	29.68%	29.96%	31.31%	27.73%	38.67%	32.39%

Updated Apr 21, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q