Metropolitan Bank Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	338.99	303.24	253.08	222.84	229.16	157
Net Interest Income Growth	24.43%	19.82%	13.57%	-2.76%	45.96%	25.68%
Non-Interest Income	10.75	11.87	23.83	27.9	26.59	23.7
Non-Interest Income Growth	-5.24%	-50.18%	-14.60%	4.93%	12.22%	39.37%
Revenues Before Loan Losses	349.75	315.11	276.91	250.74	255.75	180.7
Provision for Credit Losses	37.73	37.59	6.26	12.28	10.12	3.82
Revenue	312.01	277.51	270.66	238.46	245.64	176.88
Revenue Growth	16.12%	2.53%	13.50%	-2.92%	38.87%	33.56%
Compensation Expenses	91.55	84.03	77.86	66.96	57.29	45.91
Selling, General & Admin	56.99	51.94	53.77	41.43	43.09	32.46
Other Non-Interest Expenses	12.42	40.04	41.95	23.15	48.35	8.94
Total Non-Interest Expense	188.38	176.01	173.58	131.54	148.74	87.31
Pretax Income	123.64	101.51	97.08	106.92	96.9	89.57
Provision for Income Taxes	37.01	30.41	30.4	29.65	37.47	29.02
Net Income	86.63	71.1	66.69	77.27	59.43	60.56
Net Income to Common	86.63	71.1	66.69	77.27	59.43	60.56
Net Income Growth	25.90%	6.62%	-13.69%	30.03%	-1.87%	53.44%
Shares Outstanding (Basic)	11	11	11	11	11	9
Shares Outstanding (Diluted)	11	11	11	11	11	9
Shares Change	-0.85%	-4.56%	1.13%	-0.63%	20.79%	10.41%
EPS (Basic)	8.00	6.71	5.97	6.95	5.42	6.64
EPS (Diluted)	7.90	6.62	5.93	6.91	5.29	6.45
EPS Growth	28.04%	11.64%	-14.18%	30.62%	-17.98%	35.50%
Free Cash Flow	99.67	82.42	145.83	36.68	66.65	33.28
Free Cash Flow Growth	-9.00%	-43.48%	297.60%	-44.97%	100.25%	-60.07%
Free Cash Flow Per Share	9.00	7.67	12.96	3.30	5.95	3.59
Dividends Per Share	0.750	0.300	-	-	-	-
Dividend Growth	-	-	-	-	-	-
Profit Margin	27.76%	25.62%	24.64%	32.40%	24.19%	34.23%
FCF Margin	31.94%	29.70%	53.88%	15.38%	27.13%	18.82%
Effective Tax Rate	29.94%	29.96%	31.31%	27.73%	38.67%	32.39%

SEC Filings: 10-K · 10-Q