Medalist Diversified, Inc. (MDRR)
NASDAQ: MDRR · Real-Time Price · USD
12.10
0.00 (0.00%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Medalist Diversified Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 9.11 | 10.4 | 9.74 | 10.27 | 11.08 | 11.43 |
Other Revenue | 0.47 | - | - | - | 0.01 | 0.04 |
| 9.58 | 10.4 | 9.74 | 10.27 | 11.09 | 11.47 | |
Revenue Growth (YoY | -0.74% | 6.79% | -5.23% | -7.38% | -3.32% | 23.68% |
Property Expenses | 2.58 | 2.78 | 2.35 | 2.6 | 3.93 | 4.97 |
Selling, General & Administrative | 3.28 | 2.88 | 2.14 | 1.88 | 2.09 | 2.12 |
Depreciation & Amortization | 2.27 | 3.35 | 3.92 | 4.57 | 4.71 | 3.51 |
Other Operating Expenses | - | - | - | - | 0.23 | - |
Total Operating Expenses | 8.36 | 9.4 | 8.72 | 9.11 | 11.48 | 10.78 |
Operating Income | 1.22 | 0.99 | 1.01 | 1.16 | -0.39 | 0.69 |
Interest Expense | -2.24 | -2.62 | -3.02 | -3.54 | -3.56 | -5.53 |
Interest & Investment Income | 0.03 | 0.03 | 0.05 | 0.04 | 0.01 | 0.01 |
Other Non-Operating Income | 0.55 | -0.06 | -0.06 | -0.08 | 0.22 | -0.03 |
EBT Excluding Unusual Items | -0.45 | -1.66 | -2.01 | -2.43 | -3.71 | -4.86 |
Gain (Loss) on Sale of Assets | 12.85 | 0.07 | 2.82 | - | -0.6 | 0.12 |
Total Insurance Settlements | 0.17 | 0.17 | - | - | - | - |
Asset Writedown | -0.47 | -0.07 | -0 | -0.09 | -0.04 | - |
Other Unusual Items | -0.78 | -0.44 | -0.06 | 0.01 | -0.39 | 0.38 |
Pretax Income | 11.32 | -1.94 | 0.74 | -4.57 | -4.73 | -4.36 |
Income Tax Expense | -2.08 | - | - | - | - | - |
Earnings From Continuing Operations | 13.4 | -1.94 | 0.74 | -4.57 | -4.73 | -4.36 |
Minority Interest in Earnings | -5.72 | -0.45 | -0.72 | 0 | -0.04 | -0.01 |
Net Income | 7.68 | -2.39 | 0.03 | -4.57 | -4.77 | -4.36 |
Net Income to Common | 7.68 | -2.39 | 0.03 | -4.57 | -4.77 | -4.36 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 19.00% | 11.13% | 2.07% | 3.68% | 30.78% | 177.98% |
EPS (Basic) | 5.92 | -1.90 | 0.02 | -4.12 | -4.46 | -5.33 |
EPS (Diluted) | 5.18 | -1.90 | 0.02 | -4.12 | -4.46 | -5.33 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.272 | 0.270 | 0.215 | 0.320 | 0.960 | 0.960 |
Dividend Growth | -2.16% | 25.58% | -32.81% | -66.67% | 0% | - |
Operating Margin | 12.71% | 9.55% | 10.39% | 11.29% | -3.52% | 6.01% |
Profit Margin | 80.24% | -22.98% | 0.28% | -44.50% | -43.00% | -38.04% |
EBITDA | 3.24 | 4.03 | 4.46 | 5.18 | 3.78 | 3.93 |
EBITDA Margin | 33.81% | 38.81% | 45.79% | 50.45% | 34.05% | 34.24% |
D&A For Ebitda | 2.02 | 3.04 | 3.45 | 4.02 | 4.17 | 3.24 |
EBIT | 1.22 | 0.99 | 1.01 | 1.16 | -0.39 | 0.69 |
EBIT Margin | 12.71% | 9.55% | 10.39% | 11.29% | -3.52% | 6.01% |
Funds From Operations (FFO) | 1.86 | 1.86 | 1.91 | 0.09 | 1 | -0.97 |
Adjusted Funds From Operations (AFFO) | - | 0.72 | 1.37 | -1.27 | 0.24 | 0.33 |
FFO Payout Ratio | 53.15% | 18.61% | 9.95% | 389.32% | 119.17% | - |
Revenue as Reported | 9.58 | 10.4 | 9.74 | 10.27 | 11.09 | 11.47 |