Interest Income on Loans | 202.62 | 160.85 | 102.02 | 88.14 | 85.78 | |
Interest Income on Investments | 19.5 | 13.17 | 5.24 | 2.98 | 3.42 | |
Total Interest Income | 222.13 | 174.02 | 107.26 | 91.11 | 89.2 | |
Interest Paid on Deposits | 88.69 | 60.28 | 11.88 | 5.68 | 15.57 | |
Interest Paid on Borrowings | 10.89 | 9.22 | 3.01 | 3.54 | 4.08 | |
Total Interest Expense | 99.58 | 69.5 | 14.89 | 9.22 | 19.65 | |
Net Interest Income | 122.55 | 104.52 | 92.37 | 81.89 | 69.55 | |
Net Interest Income Growth (YoY) | 17.25% | 13.15% | 12.80% | 17.74% | 19.17% | |
Gain (Loss) on Sale of Assets | - | - | - | 0.16 | - | |
Gain (Loss) on Sale of Investments | -0.56 | -1.65 | - | - | - | |
Other Non-Interest Income | 6.94 | 4.05 | 3.88 | 4.94 | 5.43 | |
Total Non-Interest Income | 7.31 | -0.72 | 5.12 | 7.75 | 6.35 | |
Non-Interest Income Growth (YoY) | - | - | -33.97% | 22.07% | 59.00% | |
Revenues Before Loan Losses | 129.85 | 103.8 | 97.49 | 89.64 | 75.91 | |
Provision for Loan Losses | 1.18 | 7.94 | 2.87 | -0.23 | 9.54 | |
Revenue | 128.68 | 95.86 | 94.62 | 89.88 | 66.37 | |
Revenue Growth (YoY) | 34.24% | 1.31% | 5.28% | 35.43% | 13.69% | |
Salaries and Employee Benefits | 38.65 | 32.72 | 26.16 | 24.4 | 21.78 | |
Occupancy Expenses | 4.95 | 4.2 | 3.29 | 3.15 | 3.63 | |
Federal Deposit Insurance | 2.61 | 2.19 | 0.85 | 0.86 | 1.08 | |
Selling, General & Administrative | 16.96 | 14.21 | 11.35 | 10.02 | 9.88 | |
Other Non-Interest Expense | 9.35 | 7.27 | 4.34 | 3.61 | 3.96 | |
Total Non-Interest Expense | 73.53 | 60.65 | 46.28 | 42.2 | 40.39 | |
EBT Excluding Unusual Items | 55.15 | 35.21 | 48.34 | 47.68 | 25.98 | |
Pretax Income | 55.15 | 27.16 | 47.89 | 46.72 | 25.98 | |
Income Tax Expense | 12.9 | 6.26 | 11.6 | 11.3 | 6.53 | |
Net Income | 42.24 | 20.9 | 36.29 | 35.43 | 19.45 | |
Net Income to Common | 42.24 | 20.9 | 36.29 | 35.43 | 19.45 | |
Net Income Growth | 102.15% | -42.41% | 2.42% | 82.17% | 44.65% | |
Basic Shares Outstanding | 25 | 22 | 20 | 20 | 20 | |
Diluted Shares Outstanding | 25 | 22 | 20 | 20 | 20 | |
Shares Change (YoY) | 14.55% | 11.95% | -0.50% | -0.95% | 3.16% | |
EPS (Basic) | 1.68 | 0.95 | 1.86 | 1.81 | 0.98 | |
EPS (Diluted) | 1.67 | 0.95 | 1.84 | 1.79 | 0.97 | |
EPS Growth | 75.79% | -48.37% | 2.79% | 84.54% | 40.58% | |
Dividend Per Share | 0.240 | 0.240 | 0.240 | 0.150 | 0.120 | |
Dividend Growth | - | - | 60.00% | 25.00% | - | |
Effective Tax Rate | 23.39% | 23.05% | 24.22% | 24.17% | 25.14% | |