Merlin Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024
Debt / Equity Ratio	0.03	-0.57	0	-
Net Debt / Equity Ratio	0.87	-0.03	0.29	-
Net Debt / EBITDA Ratio	9.34	-0.64	8.39	-
Net Debt / FCF Ratio	-	-1.86	4.52	-
Asset Turnover	0.01	0	0	-
Quick Ratio	8.34	0.93	1.95	-
Current Ratio	8.72	1.10	2.14	-
Return on Equity (ROE)	558.49%	7.04%	0.62%	-
Return on Assets (ROA)	-11.44%	-2.30%	-0.10%	-
Return on Invested Capital (ROIC)	-	-2.98%	-0.10%	-
Return on Capital Employed (ROCE)	-17.61%	-2.86%	-0.10%	-
Buyback Yield / Dilution	-24.64%	-239.00%	-	-
Total Shareholder Return	-24.64%	-239.00%	-	-