Nicolet Bankshares, Inc. (NIC)
NYSE: NIC · Real-Time Price · USD
104.61
-2.35 (-2.20%)
Dec 27, 2024, 11:00 PM EST - Market closed
Nicolet Bankshares Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 382.71 | 341.16 | 243.68 | 156.56 | 136.37 | 125.52 | Upgrade
|
| Interest Income on Investments | 46.36 | 41.71 | 30.24 | 15 | 12.83 | 13.06 | Upgrade
|
| Total Interest Income | 429.08 | 382.86 | 273.92 | 171.56 | 149.2 | 138.59 | Upgrade
|
| Interest Paid on Deposits | 159.02 | 125.82 | 21.75 | 10.45 | 16.64 | 18.97 | Upgrade
|
| Interest Paid on Borrowings | 9.26 | 15.52 | 12.21 | 3.16 | 3.22 | 3.55 | Upgrade
|
| Total Interest Expense | 168.28 | 141.35 | 33.96 | 13.6 | 19.86 | 22.51 | Upgrade
|
| Net Interest Income | 260.8 | 241.52 | 239.96 | 157.96 | 129.34 | 116.08 | Upgrade
|
| Net Interest Income Growth (YoY) | 6.31% | 0.65% | 51.92% | 22.13% | 11.42% | 8.84% | Upgrade
|
| Trust Income | - | - | - | - | 6.46 | 6.23 | Upgrade
|
| Mortgage Banking Activities | 8.71 | 7.16 | 8.5 | 22.16 | 29.81 | 11.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.65 | -32.81 | 3.13 | 4.18 | -1.81 | 7.9 | Upgrade
|
| Other Non-Interest Income | 60.71 | 55.64 | 40.19 | 36.01 | 23.95 | 22.54 | Upgrade
|
| Total Non-Interest Income | 85.84 | 35.97 | 57.92 | 67.36 | 62.63 | 53.37 | Upgrade
|
| Non-Interest Income Growth (YoY) | 225.36% | -37.89% | -14.02% | 7.57% | 17.35% | 35.08% | Upgrade
|
| Revenues Before Loan Losses | 346.64 | 277.49 | 297.88 | 225.32 | 191.96 | 169.45 | Upgrade
|
| Provision for Loan Losses | 3.85 | 4.99 | 11.5 | 14.9 | 10.3 | 1.2 | Upgrade
|
| Revenue | 342.79 | 272.5 | 286.38 | 210.42 | 181.66 | 168.25 | Upgrade
|
| Revenue Growth (YoY) | 28.93% | -4.85% | 36.10% | 15.83% | 7.98% | 16.39% | Upgrade
|
| Salaries and Employee Benefits | 102.63 | 93.27 | 82.4 | 64.02 | 51.82 | 49.64 | Upgrade
|
| Occupancy Expenses | 33.38 | 33.59 | 27.5 | 18.91 | 15.22 | 13.59 | Upgrade
|
| Federal Deposit Insurance | 3.96 | 4 | 1.92 | 2.04 | 0.71 | 0.59 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.13 | 8.07 | 6.62 | 3.49 | 3.57 | 3.87 | Upgrade
|
| Selling, General & Administrative | 36.66 | 36.16 | 31.53 | 25.25 | 22.19 | 21.64 | Upgrade
|
| Other Non-Interest Expense | 8.98 | 9.99 | 8.32 | 8.25 | 4.3 | 6.37 | Upgrade
|
| Total Non-Interest Expense | 193.44 | 185.68 | 158.98 | 122.75 | 98.2 | 96 | Upgrade
|
| EBT Excluding Unusual Items | 149.35 | 86.82 | 127.4 | 87.67 | 83.47 | 72.25 | Upgrade
|
| Pretax Income | 149.35 | 86.63 | 125.74 | 81.12 | 80.95 | 71.45 | Upgrade
|
| Income Tax Expense | 29.11 | 25.12 | 31.48 | 20.47 | 20.48 | 16.46 | Upgrade
|
| Earnings From Continuing Operations | 120.24 | 61.52 | 94.26 | 60.65 | 60.47 | 54.99 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.35 | -0.35 | Upgrade
|
| Net Income | 120.24 | 61.52 | 94.26 | 60.65 | 60.12 | 54.64 | Upgrade
|
| Net Income to Common | 120.24 | 61.52 | 94.26 | 60.65 | 60.12 | 54.64 | Upgrade
|
| Net Income Growth | 105.69% | -34.74% | 55.41% | 0.88% | 10.03% | 33.15% | Upgrade
|
| Basic Shares Outstanding | 15 | 15 | 14 | 11 | 10 | 10 | Upgrade
|
| Diluted Shares Outstanding | 15 | 15 | 14 | 11 | 11 | 10 | Upgrade
|
| Shares Change (YoY) | 1.47% | 4.84% | 28.98% | 5.73% | 6.47% | -0.56% | Upgrade
|
| EPS (Basic) | 8.05 | 4.17 | 6.78 | 5.65 | 5.82 | 5.71 | Upgrade
|
| EPS (Diluted) | 7.86 | 4.08 | 6.56 | 5.44 | 5.70 | 5.52 | Upgrade
|
| EPS Growth | 102.58% | -37.80% | 20.59% | -4.56% | 3.26% | 33.98% | Upgrade
|
| Dividend Per Share | 1.060 | 0.750 | - | - | - | - | Upgrade
|
| Effective Tax Rate | 19.49% | 28.99% | 25.03% | 25.23% | 25.30% | 23.04% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.