Nicolet Bankshares Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Market Capitalization	1,184	1,188	1,171	1,025	669	692	465	537	408	126	103	Upgrade
Market Cap Growth	-	1.44%	14.25%	53.18%	-3.26%	48.80%	-13.36%	31.63%	222.26%	23.29%	46.53%	Upgrade
Enterprise Value	860	863	1,559	647	-80	577	293	460	316	83	67	Upgrade
PE Ratio	19.54	19.31	12.42	16.90	11.13	12.66	11.33	16.18	22.86	11.28	10.57	Upgrade
PS Ratio	4.35	4.36	4.09	4.87	3.68	4.11	3.22	4.09	4.38	2.21	1.92	Upgrade
PB Ratio	1.14	1.14	1.20	1.15	1.24	1.34	1.20	1.47	1.48	1.16	0.92	Upgrade
P/FCF Ratio	13.19	13.23	11.14	12.08	9.83	12.87	9.95	13.87	19.64	8.88	19.41	Upgrade
P/OCF Ratio	10.97	11.00	9.98	10.50	8.48	11.90	9.12	13.18	16.43	8.40	9.29	Upgrade
EV/Sales Ratio	3.16	3.17	5.44	3.07	-0.44	3.43	2.02	3.51	3.40	1.44	1.26	Upgrade
EV/EBITDA Ratio	8.19	8.22	10.56	6.81	-0.87	7.36	4.82	8.14	9.59	3.97	3.66	Upgrade
EV/EBIT Ratio	9.93	9.97	12.40	7.97	-0.99	8.12	5.37	9.30	11.36	4.72	4.63	Upgrade
EV/FCF Ratio	9.58	9.62	14.82	7.62	-1.17	10.74	6.26	11.88	15.23	5.80	12.75	Upgrade
Debt / Equity Ratio	0.16	0.16	0.56	0.24	0.10	0.13	0.20	0.21	0.14	0.36	0.30	Upgrade
Debt / EBITDA Ratio	1.59	1.59	3.67	2.28	0.59	0.86	1.27	1.38	1.14	1.91	1.82	Upgrade
Debt / FCF Ratio	1.86	1.86	5.16	2.56	0.79	1.26	1.65	2.02	1.81	2.79	6.34	Upgrade
Asset Turnover	0.03	0.03	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	Upgrade
Return on Equity (ROE)	6.20%	6.20%	10.50%	8.90%	11.30%	12.50%	11.00%	9.70%	7.50%	10.20%	8.90%	Upgrade
Return on Assets (ROA)	0.70%	0.70%	1.20%	1.00%	1.40%	1.70%	1.30%	1.20%	0.90%	0.90%	0.80%	Upgrade
Return on Capital (ROIC)	5.10%	5.10%	6.22%	5.47%	10.18%	9.40%	8.90%	7.54%	5.94%	7.71%	6.93%	Upgrade
Earnings Yield	5.19%	5.18%	8.05%	5.92%	8.98%	7.90%	8.83%	6.18%	4.37%	8.87%	9.46%	Upgrade
FCF Yield	7.58%	7.56%	8.98%	8.28%	10.18%	7.77%	10.05%	7.21%	5.09%	11.26%	5.15%	Upgrade
Dividend Yield	1.25%	0.90%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Payout Ratio	24.51%	18.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Buyback Yield / Dilution	-4.84%	-4.84%	-28.98%	-5.73%	-6.47%	0.56%	0.02%	-32.53%	-72.25%	-1.18%	-8.10%	Upgrade
Total Shareholder Return	-3.59%	-3.94%	-28.98%	-5.73%	-6.47%	0.56%	0.02%	-32.53%	-72.25%	-1.18%	-8.10%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).