Nicolet Bankshares, Inc. (NIC)
NYSE: NIC · Real-Time Price · USD
148.58
+0.25 (0.17%)
At close: Apr 28, 2026, 4:00 PM EDT
148.58
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT

Nicolet Bankshares Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Interest Income
344.83306.47268.07241.52239.96157.96
Net Interest Income Growth
24.73%14.33%10.99%0.65%51.92%22.13%
Non-Interest Income
92.6485.5782.2735.9757.9267.36
Non-Interest Income Growth
14.27%4.01%128.70%-37.89%-14.02%7.57%
Revenues Before Loan Losses
437.46392.04350.33277.49297.88225.32
Provision for Credit Losses
8.84.253.854.9911.514.9
428.66387.79346.48272.5286.38210.42
Revenue Growth (YoY)
21.46%11.92%27.15%-4.85%36.10%15.83%
Compensation Expenses
126.94115.31108.4199.1188.7170.62
Selling, General & Admin
68.1563.2161.2263.952.7138.45
Other Non-Interest Expenses
67.7522.3221.7222.8519.2220.23
Total Non-Interest Expense
262.84200.83191.35185.87160.64129.3
Pretax Income
165.82186.96155.1386.63125.7481.12
Provision for Income Taxes
32.5336.2731.0725.1231.4820.47
Net Income
133.29150.69124.0661.5294.2660.65
Net Income to Common
133.29150.69124.0661.5294.2660.65
Net Income Growth
3.44%21.46%101.67%-34.74%55.41%0.88%
Shares Outstanding (Basic)
161515151411
Shares Outstanding (Diluted)
161515151411
Shares Change (YoY)
3.87%-0.08%2.29%4.84%28.98%5.73%
EPS (Basic)
8.7610.068.244.176.785.65
EPS (Diluted)
8.559.788.054.086.565.44
EPS Growth
3.14%21.49%97.30%-37.80%20.59%-4.56%
Shares Outstanding
21.3714.8115.3614.8914.6913.99
Free Cash Flow
-149.44116.8389.41105.1684.86
Free Cash Flow Growth
-27.91%30.67%-14.98%23.92%24.60%
Free Cash Flow Per Share
-9.707.585.937.327.61
Dividends Per Share
1.2801.2401.0900.750--
Dividend Growth
3.23%13.76%45.33%---
Profit Margin
31.09%38.86%35.81%22.57%32.91%28.82%
FCF Margin
-38.54%33.72%32.81%36.72%40.33%
EBITDA
-14.9916.9518.421.9313.86
EBITDA Margin
-3.86%4.89%6.75%7.66%6.59%
Effective Tax Rate
19.62%19.40%20.03%28.99%25.03%25.23%
Updated Mar 31, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.
SEC Filings: 10-K · 10-Q