Nicolet Bankshares, Inc. (NIC)
NYSE: NIC · Real-Time Price · USD
147.31
+3.25 (2.26%)
Jun 9, 2026, 4:00 PM EDT - Market closed
Nicolet Bankshares Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 344.83 | 306.47 | 268.07 | 241.52 | 239.96 | 157.96 |
Net Interest Income Growth | 24.73% | 14.33% | 10.99% | 0.65% | 51.92% | 22.13% |
Non-Interest Income | 92.64 | 85.57 | 82.27 | 35.97 | 57.92 | 67.36 |
Non-Interest Income Growth | 14.27% | 4.01% | 128.70% | -37.89% | -14.02% | 7.57% |
Revenues Before Loan Losses | 437.46 | 392.04 | 350.33 | 277.49 | 297.88 | 225.32 |
Provision for Credit Losses | 8.8 | 4.25 | 3.85 | 4.99 | 11.5 | 14.9 |
| 428.66 | 387.79 | 346.48 | 272.5 | 286.38 | 210.42 | |
Revenue Growth (YoY) | 21.46% | 11.92% | 27.15% | -4.85% | 36.10% | 15.83% |
Compensation Expenses | 126.94 | 115.31 | 108.41 | 99.11 | 88.71 | 70.62 |
Selling, General & Admin | 68.15 | 63.21 | 61.22 | 63.9 | 52.71 | 38.45 |
Other Non-Interest Expenses | 67.75 | 22.32 | 21.72 | 22.85 | 19.22 | 20.23 |
Total Non-Interest Expense | 262.84 | 200.83 | 191.35 | 185.87 | 160.64 | 129.3 |
Pretax Income | 165.82 | 186.96 | 155.13 | 86.63 | 125.74 | 81.12 |
Provision for Income Taxes | 32.53 | 36.27 | 31.07 | 25.12 | 31.48 | 20.47 |
Net Income | 133.29 | 150.69 | 124.06 | 61.52 | 94.26 | 60.65 |
Net Income to Common | 133.29 | 150.69 | 124.06 | 61.52 | 94.26 | 60.65 |
Net Income Growth | 3.44% | 21.46% | 101.67% | -34.74% | 55.41% | 0.88% |
Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 14 | 11 |
Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 14 | 11 |
Shares Change (YoY) | 3.87% | -0.08% | 2.29% | 4.84% | 28.98% | 5.73% |
EPS (Basic) | 8.76 | 10.06 | 8.24 | 4.17 | 6.78 | 5.65 |
EPS (Diluted) | 8.55 | 9.78 | 8.05 | 4.08 | 6.56 | 5.44 |
EPS Growth | 3.14% | 21.49% | 97.30% | -37.80% | 20.59% | -4.56% |
Free Cash Flow | 126.29 | 149.44 | 116.83 | 89.41 | 105.16 | 84.86 |
Free Cash Flow Growth | -15.49% | 27.91% | 30.67% | -14.98% | 23.92% | 24.60% |
Free Cash Flow Per Share | 7.83 | 9.70 | 7.58 | 5.93 | 7.32 | 7.61 |
Dividends Per Share | 1.280 | 1.240 | 1.090 | 0.750 | - | - |
Dividend Growth | 3.23% | 13.76% | 45.33% | - | - | - |
Profit Margin | 31.09% | 38.86% | 35.81% | 22.57% | 32.91% | 28.82% |
FCF Margin | 29.46% | 38.54% | 33.72% | 32.81% | 36.72% | 40.33% |
EBITDA | 13.35 | 14.99 | 16.95 | 18.4 | 21.93 | 13.86 |
EBITDA Margin | 3.11% | 3.86% | 4.89% | 6.75% | 7.66% | 6.59% |
Effective Tax Rate | 19.62% | 19.40% | 20.03% | 28.99% | 25.03% | 25.23% |