NIKE, Inc. (NKE)
NYSE: NKE · Real-Time Price · USD
37.30
-1.02 (-2.66%)
At close: Oct 23, 2026, 4:00 PM EDT
37.41
+0.11 (0.29%)
After-hours: Oct 23, 2026, 7:59 PM EDT

Nike Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
11,21310,97211,27912,42711,72011,09711,26912,35411,58912,60612,42913,38812,93912,82512,39013,31512,68712,23410,87111,357
Revenue Growth (YoY)
-4.33%-1.13%0.09%0.59%1.13%-11.97%-9.33%-7.72%-10.43%-1.71%0.32%0.55%1.99%4.83%13.97%17.24%3.58%-0.89%4.96%1.01%
Cost of Revenue
6,4155,4756,7127,3826,7776,6286,5946,9656,3326,9716,8047,4177,2197,2307,0197,6047,0726,7315,8046,144
Gross Profit
4,7985,4974,5675,0454,9434,4694,6755,3895,2575,6355,6255,9715,7205,5955,3715,7115,6155,5035,0675,213
Selling, General & Admin
3,9104,1053,7844,0394,0164,1483,8874,0054,0484,0493,8864,1464,1164,3743,9594,1243,9204,0353,4383,759
Operating Expenses
3,9104,1053,7844,0394,0164,1483,8874,0054,0484,0493,8864,1464,1164,3743,9594,1243,9204,0353,4383,759
Operating Income
8881,3927831,0069273217881,3841,2091,5861,7391,8251,6041,2211,4121,5871,6951,4681,6291,454
Interest Expense
-57-60-50-53-65-68-79-73-77-73-61-70-65-73-76-65-78-77-75-73
Interest & Investment Income
71686562839097971201261139299101834965372218
Currency Exchange Gain (Loss)
-31-19781-163258-602130365-61-6881764142361512520
Other Non Operating Income (Expenses)
502071--26-28398-1325-238771432-20-6-63110-1096982
EBT Excluding Unusual Items
9211,4108809999223188441,4161,3071,7661,8071,9221,6481,2461,4771,6501,8281,4701,6701,501
Merger & Restructuring Charges
--81-230-------40-403---------
Other Unusual Items
------------------96--
Pretax Income
9211,3296509999223188441,4161,3071,7261,4041,9221,6481,2461,4771,6501,8281,3741,6701,501
Income Tax Expense
20926013020719510750253256226232344198215237319360-65274164
Net Income
7121,0695207927272117941,1631,0511,5001,1721,5781,4501,0311,2401,3311,4681,4391,3961,337
Net Income to Common
7121,0695207927272117941,1631,0511,5001,1721,5781,4501,0311,2401,3311,4681,4391,3961,337
Net Income Growth (YoY)
-2.06%406.63%-34.51%-31.90%-30.83%-85.93%-32.25%-26.30%-27.52%45.49%-5.48%18.56%-1.23%-28.35%-11.18%-0.45%-21.66%-4.64%-3.66%6.88%
Shares Outstanding (Basic)
1,4841,4831,4811,4801,4771,4771,4781,4871,4981,5081,5131,5211,5281,5371,5441,5591,5671,5721,5791,582
Shares Outstanding (Diluted)
1,4841,4831,4821,4811,4791,4781,4811,4901,5021,5171,5271,5321,5431,5561,5651,5721,5861,5951,6111,617
Shares Change (YoY)
0.35%0.35%0.07%-0.60%-1.53%-2.57%-3.01%-2.75%-2.68%-2.54%-2.45%-2.56%-2.68%-2.43%-2.85%-2.78%-2.09%-1.23%-0.38%0.49%
EPS (Basic)
0.480.720.350.540.490.140.540.780.700.990.771.040.950.670.800.850.940.920.880.84
EPS (Diluted)
0.480.720.350.530.490.140.540.780.700.990.771.030.940.660.790.850.930.900.870.83
EPS Growth (YoY)
-2.06%428.02%-34.84%-32.05%-30.00%-86.24%-30.24%-24.27%-25.53%50.54%-2.53%21.18%1.07%-26.87%-9.20%2.41%-19.83%-4.28%-3.33%6.41%

Additional Metrics

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Aug '26 May '26 Feb '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Nov '23 Aug '23 May '23 Feb '23 Nov '22 Aug '22 May '22 Feb '22 Nov '21
Free Cash Flow
-641,499284386153631,7119202742,4061,9182,612-3191,9842,03076593909152,579
Free Cash Flow Per Share
-0.041.010.190.260.010.251.160.620.181.591.261.71-0.211.271.300.490.060.570.011.59
Dividend Per Share
0.4100.4100.4100.4100.4000.4000.4000.4000.3700.3700.3700.3700.3400.3400.3400.3400.3050.3050.3050.305
Dividend Growth (YoY)
2.50%2.50%2.50%2.50%8.11%8.11%8.11%8.11%8.82%8.82%8.82%8.82%11.47%11.47%11.47%11.47%10.91%10.91%10.91%10.91%
Gross Margin
42.79%50.10%40.49%40.60%42.18%40.27%41.48%43.62%45.36%44.70%45.26%44.60%44.21%43.63%43.35%42.89%44.26%44.98%46.61%45.90%
Operating Margin
7.92%12.69%6.94%8.09%7.91%2.89%6.99%11.20%10.43%12.58%13.99%13.63%12.40%9.52%11.40%11.92%13.36%12.00%14.99%12.80%
Profit Margin
6.35%9.74%4.61%6.37%6.20%1.90%7.05%9.41%9.07%11.90%9.43%11.79%11.21%8.04%10.01%10.00%11.57%11.76%12.84%11.77%
Free Cash Flow Margin
-0.57%13.66%2.52%3.11%0.13%3.27%15.18%7.45%2.36%19.09%15.43%19.51%-2.46%15.47%16.38%5.75%0.73%7.43%0.14%22.71%
EBITDA
1,0811,5859681,1851,1175209861,5741,3971,7422,0092,0091,7901,4571,5561,9061,8551,7641,8121,647
EBITDA Margin
9.64%14.45%8.58%9.54%9.53%4.69%8.75%12.74%12.05%13.82%16.16%15.01%13.83%11.36%12.56%14.31%14.62%14.42%16.67%14.50%
D&A For EBITDA
193193185179190199198190188156270184186236144319160296183193
EBIT
8881,3927831,0069273217881,3841,2091,5861,7391,8251,6041,2211,4121,5871,6951,4681,6291,454
EBIT Margin
7.92%12.69%6.94%8.09%7.91%2.89%6.99%11.20%10.43%12.58%13.99%13.63%12.40%9.52%11.40%11.92%13.36%12.00%14.99%12.80%
Effective Tax Rate
22.69%19.56%20.00%20.72%21.15%33.65%5.92%17.87%19.59%13.09%16.52%17.90%12.02%17.26%16.05%19.33%19.69%-16.41%10.93%
SEC Filings: 10-K · 10-Q