Northern Oil and Gas, Inc. (NOG)
NYSE: NOG · Real-Time Price · USD
22.14
-0.13 (-0.58%)
At close: Nov 5, 2026, 4:00 PM EST
22.62
+0.48 (2.17%)
Pre-market: Nov 6, 2026, 4:08 AM EST
Northern Oil and Gas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,225 | 1,950 | 1,995 | 1,738 | 1,828 | 898.14 |
Other Revenue | -1,030 | 13.77 | 11.68 | 9.23 | - | 0 |
| 1,194 | 1,964 | 2,007 | 1,747 | 1,828 | 898.14 | |
Revenue Growth | -41.75% | -2.14% | 14.87% | -4.42% | 103.49% | 205.19% |
Cost of Revenue | 552.18 | 473.67 | 429.79 | 347.01 | 260.68 | 170.82 |
Gross Profit | 642.17 | 1,490 | 1,577 | 1,400 | 1,567 | 727.32 |
Selling, General & Admin | 82.83 | 61.33 | 49.86 | 46.8 | 47.2 | 30.34 |
Other Operating Expenses | -366.38 | -367.82 | -52.32 | -254.8 | 415.26 | 478.19 |
Operating Expenses | 510.64 | 500.58 | 734.65 | 272.82 | 705.04 | 646.36 |
Operating Income | 131.53 | 989.48 | 842.23 | 1,127 | 861.89 | 80.96 |
Interest Expense | -170.06 | -172.95 | -157.45 | -136.68 | -79.34 | -57.98 |
Other Non Operating Income (Expenses) | 5.18 | 0.64 | 0.44 | 4.8 | -0.19 | -0.01 |
EBT Excluding Unusual Items | -38.47 | 817.18 | 685.22 | 995.18 | 782.37 | 22.97 |
Merger & Restructuring Charges | - | - | -0.6 | - | - | - |
Asset Writedown | -544.57 | -710.55 | -3.8 | -5.2 | -8.7 | -3 |
Legal Settlements | 0 | -33.09 | - | - | - | - |
Other Unusual Items | -13.8 | -10.83 | - | 10.77 | 2.67 | -13.38 |
Pretax Income | -596.84 | 62.71 | 680.82 | 1,001 | 776.34 | 6.59 |
Income Tax Expense | -128.08 | 23.94 | 160.51 | 77.77 | 3.1 | 0.23 |
Net Income | -468.76 | 38.76 | 520.31 | 922.97 | 773.24 | 6.36 |
Preferred Dividends & Other Adjustments | - | - | - | - | 45.53 | 14.76 |
Net Income to Common | -468.76 | 38.76 | 520.31 | 922.97 | 727.7 | -8.4 |
Net Income Growth | - | -92.55% | -43.63% | 26.83% | - | - |
Shares Outstanding (Basic) | 102 | 98 | 100 | 91 | 79 | 63 |
Shares Outstanding (Diluted) | 102 | 99 | 101 | 92 | 87 | 63 |
Shares Change | 2.15% | -1.93% | 10.00% | 6.21% | 37.60% | 47.36% |
EPS (Basic) | -4.60 | 0.40 | 5.21 | 10.09 | 9.26 | -0.13 |
EPS (Diluted) | -4.60 | 0.39 | 5.14 | 10.03 | 8.92 | -0.13 |
EPS Growth | - | -92.41% | -48.75% | 12.43% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 252.83 | -266.09 | -679.03 | -431.36 | -197.32 |
Free Cash Flow Per Share | - | 2.55 | -2.63 | -7.38 | -4.98 | -3.13 |
Dividend Per Share | 0.450 | 1.800 | 1.640 | 1.490 | 0.880 | 0.155 |
Dividend Growth | -74.58% | 9.76% | 10.07% | 69.32% | 467.74% | - |
Gross Margin | 53.77% | 75.88% | 78.58% | 80.14% | 85.74% | 80.98% |
Operating Margin | 11.01% | 50.39% | 41.97% | 64.52% | 47.16% | 9.01% |
Profit Margin | -39.25% | 1.97% | 25.93% | 52.84% | 39.82% | -0.94% |
Free Cash Flow Margin | - | 12.88% | -13.26% | -38.87% | -23.60% | -21.97% |
EBITDA | 574.99 | 1,797 | 1,579 | 1,608 | 1,104 | 218.79 |
EBITDA Margin | 48.14% | 91.49% | 78.70% | 92.04% | 60.43% | 24.36% |
D&A For EBITDA | 443.46 | 807.06 | 737.1 | 480.82 | 242.57 | 137.83 |
EBIT | 131.53 | 989.48 | 842.23 | 1,127 | 861.89 | 80.96 |
EBIT Margin | 11.01% | 50.39% | 41.97% | 64.52% | 47.16% | 9.01% |
Effective Tax Rate | - | 38.19% | 23.58% | 7.77% | 0.40% | 3.53% |
Revenue as Reported | 1,706 | 2,476 | 2,226 | 2,166 | 1,571 | 496.9 |