Northern Oil and Gas, Inc. (NOG)
NYSE: NOG · Real-Time Price · USD
24.45
+0.36 (1.49%)
Aug 13, 2026, 4:00 PM EDT - Market closed
Northern Oil and Gas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,917 | 2,476 | 2,226 | 2,166 | 1,571 | 496.9 | |
Revenue Growth | -25.62% | 11.23% | 2.74% | 37.93% | 216.07% | -10.02% |
Gross Profit | 1,917 | 2,476 | 2,226 | 2,166 | 1,571 | 496.9 |
Selling, General & Admin | 78.93 | 61.33 | 50.46 | 46.8 | 47.2 | 30.34 |
Depreciation & Amortization Expenses | 793.41 | 814.86 | 740.9 | 486.02 | 251.27 | 140.83 |
Other Operating Expenses | 1,507 | 1,354 | 596.53 | 511.57 | 418.87 | 247.77 |
Total Operating Expenses | 2,379 | 2,230 | 1,388 | 1,044 | 717.34 | 418.94 |
Operating Income | -461.95 | 245.85 | 837.83 | 1,122 | 853.19 | 77.96 |
Interest Expense | - | -172.38 | -157.72 | -135.66 | -80.33 | -59.02 |
Other Non-Operating Income (Expense) | -94.14 | -10.76 | 0.7 | 14.54 | 3.48 | -12.35 |
Total Non-Operating Income (Expense) | -178.24 | -183.14 | -157.01 | -121.12 | -76.85 | -71.37 |
Pretax Income | -640.18 | 62.71 | 680.82 | 1,001 | 776.34 | 6.59 |
Provision for Income Taxes | -154.16 | 23.94 | 160.51 | 77.77 | 3.1 | 0.23 |
Net Income | -486.03 | 38.76 | 520.31 | 922.97 | 773.24 | 6.36 |
Net Income Attributable to Preferred Dividends | - | - | - | - | 45.53 | 14.76 |
Net Income to Common | -486.03 | 38.76 | 520.31 | 922.97 | 727.7 | -8.4 |
Net Income Growth | - | -92.55% | -43.63% | 26.83% | - | - |
Shares Outstanding (Basic) | 100 | 98 | 100 | 91 | 79 | 63 |
Shares Outstanding (Diluted) | 100 | 99 | 101 | 92 | 87 | 63 |
Shares Change | -0.05% | -1.93% | 10.00% | 6.21% | 37.60% | 47.36% |
EPS (Basic) | -5.13 | 0.40 | 5.21 | 10.09 | 9.26 | -0.13 |
EPS (Diluted) | -5.18 | 0.39 | 5.14 | 10.03 | 8.92 | -0.13 |
EPS Growth | - | -92.41% | -48.75% | 12.44% | - | - |
Free Cash Flow | -294.16 | 252.83 | -266.09 | -679.03 | -431.36 | -197.32 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.94 | 2.55 | -2.63 | -7.38 | -4.98 | -3.13 |
Dividends Per Share | 1.800 | 1.800 | 1.640 | 1.490 | 0.880 | 0.155 |
Dividend Growth | 3.45% | 9.76% | 10.07% | 69.32% | 467.74% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -24.10% | 9.93% | 37.64% | 51.79% | 54.33% | 15.69% |
Profit Margin | -25.35% | 1.57% | 23.38% | 42.61% | 49.23% | 1.28% |
FCF Margin | -15.34% | 10.21% | -11.96% | -31.35% | -27.47% | -39.71% |
EBITDA | 331.46 | 1,061 | 1,579 | 1,608 | 1,104 | 218.79 |
EBITDA Margin | 17.29% | 42.84% | 70.93% | 74.22% | 70.32% | 44.03% |
EBIT | -461.95 | 245.85 | 837.83 | 1,122 | 853.19 | 77.96 |
EBIT Margin | -24.10% | 9.93% | 37.64% | 51.79% | 54.33% | 15.69% |
Effective Tax Rate | 24.08% | 38.19% | 23.58% | 7.77% | 0.40% | 3.53% |