ServiceNow Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,732	13,278	10,984	8,971	7,245	5,896
Revenue Growth (YoY)	22.19%	20.89%	22.44%	23.82%	22.88%	30.47%
Cost of Revenue	3,717	2,983	2,287	1,921	1,573	1,353
Gross Profit	11,015	10,295	8,697	7,050	5,672	4,543
Selling, General & Admin	6,563	5,511	4,790	4,164	3,549	2,889
Research & Development	3,780	2,960	2,543	2,124	1,768	1,397
Total Operating Expenses	10,343	8,471	7,333	6,288	5,317	4,286
Operating Income	1,680	1,824	1,364	762	355	257
Interest Income	378	451	419	302	82	20
Other Non-Operating Income (Expense)	288	-14	-45	-56	-38	-28
Total Non-Operating Income (Expense)	666	437	374	246	44	-8
Pretax Income	2,346	2,261	1,738	1,008	399	249
Provision for Income Taxes	676	513	313	-723	74	19
Net Income	1,670	1,748	1,425	1,731	325	230
Net Income to Common	1,670	1,748	1,425	1,731	325	230
Net Income Growth	0.54%	22.67%	-17.68%	432.62%	41.30%	93.28%
Shares Outstanding (Basic)	1,036	1,037	1,029	1,021	1,007	990
Shares Outstanding (Diluted)	1,042	1,047	1,042	1,028	1,018	1,016
Shares Change (YoY)	-0.35%	0.44%	1.38%	1.01%	0.18%	0.34%
EPS (Basic)	1.61	1.69	1.38	1.70	0.32	0.23
EPS (Diluted)	1.60	1.67	1.37	1.68	0.32	0.23
EPS Growth	0.38%	21.90%	-18.45%	425.00%	41.59%	91.53%
Free Cash Flow	4,580	4,576	3,415	2,704	2,173	1,799
Free Cash Flow Growth	18.99%	34.00%	26.29%	24.44%	20.79%	31.60%
Free Cash Flow Per Share	4.39	4.37	3.28	2.63	2.14	1.77
Gross Margin	74.77%	77.53%	79.18%	78.59%	78.29%	77.05%
Operating Margin	11.40%	13.74%	12.42%	8.49%	4.90%	4.36%
Profit Margin	11.34%	13.16%	12.97%	19.30%	4.49%	3.90%
FCF Margin	31.09%	34.46%	31.09%	30.14%	29.99%	30.51%
EBITDA	3,419	3,183	2,478	1,783	1,146	1,023
EBITDA Margin	23.21%	23.97%	22.56%	19.88%	15.82%	17.35%
EBIT	1,680	1,824	1,364	762	355	257
EBIT Margin	11.40%	13.74%	12.42%	8.49%	4.90%	4.36%
Effective Tax Rate	28.82%	22.69%	18.01%	-71.73%	18.55%	7.63%

SEC Filings: 10-K · 10-Q