National Storage Affiliates Trust (NSA)
Jul 20, 2026 - NSA was desisted (reason: acquired by PSA)
43.41
-0.77 (-1.74%)
Inactive · Last trade price on Jul 21, 2026

NSA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
749.98752.93770.34858.06801.57585.67
Revenue Growth
-1.65%-2.26%-10.22%7.05%36.86%35.50%
Gross Profit
535.5535.38558.48629.08590.54430.41
Operating Income
282.03278.64297.16336.7289.54218.24
Net Income
58.0753.3291.07137.6590.3192.15
Earnings Per Share
0.750.691.181.480.990.98
EPS Growth
27.12%-41.52%-20.27%49.49%1.02%84.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental
677.23678.49700.25793.97748.81541.55
Other Property-Related
24.7525.9127.3629.6925.1319.75
Management Fees and Other
4848.5342.7334.4127.6224.37
Revenue (Total)
749.98752.93770.34858.06801.57585.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.6523.3350.4164.9835.3125.01
Total Debt
3,4393,4283,4723,6823,5772,965
Net Cash (Debt)
-3,412-3,404-3,422-3,617-3,542-2,940
Net Cash Growth
------
Net Cash Per Share
-44.41-44.42-44.53-39.65-38.82-21.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
340.32338.5363.07441.58443.85331.35
Capital Expenditures
-44.03-39.25-20.57-35.55-43.73-28
Free Cash Flow
296.29299.25342.49406.03400.12303.35
Free Cash Flow Growth
-11.27%-12.63%-15.65%1.48%31.90%48.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.40%71.11%72.50%73.31%73.67%73.49%
Operating Margin
37.60%37.01%38.57%39.24%36.12%37.26%
Pretax Margin
16.92%15.85%24.28%27.80%23.51%25.38%
Profit Margin
16.59%15.44%23.79%27.62%22.93%25.09%
FCF Margin
39.51%39.75%44.46%47.32%49.92%51.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.2802.2802.2502.2302.1501.590
Dividend Per Share Growth
0.44%1.33%0.90%3.72%35.22%17.78%
Dividend Yield
5.25%8.09%5.90%5.30%5.94%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
57.9240.8832.1328.0236.4870.61
P/FCF Ratio
-7.278.458.408.1120.80
PS Ratio
7.462.893.763.984.0510.78