NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015
Market Capitalization	5,780	3,445	3,282	6,164	2,493	1,995	1,497	1,212	827	394
Market Cap Growth	-	4.98%	-46.75%	147.22%	24.99%	33.25%	23.47%	46.57%	109.78%	-
Enterprise Value	9,396	7,040	6,817	9,101	4,413	3,529	2,759	2,154	1,691	953
PE Ratio	24.50	25.03	36.34	66.89	70.21	-237.26	398.21	1834.09	46.04	31.70
PS Ratio	6.76	4.01	4.10	10.52	5.77	5.14	4.52	4.52	4.16	2.94
PB Ratio	4.08	2.42	1.99	3.47	2.57	2.17	1.63	1.44	1.43	1.67
P/FCF Ratio	9.36	5.56	-38.49	-3.70	-8.49	-10.28	-8.00	-4.49	-1.78	-3.15
P/OCF Ratio	13.14	7.80	7.39	18.60	11.30	10.14	9.25	9.75	8.74	7.83
EV/Sales Ratio	10.95	8.20	8.50	15.54	10.21	9.10	8.34	8.03	8.49	7.11
EV/EBITDA Ratio	17.20	12.88	15.08	26.98	19.18	21.14	18.79	19.01	17.34	12.86
EV/EBIT Ratio	28.96	21.70	31.12	50.84	39.10	57.11	47.85	56.41	39.84	28.52
EV/FCF Ratio	15.16	11.36	-79.94	-5.47	-15.03	-18.19	-14.75	-7.98	-3.64	-7.62
Debt / Equity Ratio	2.59	2.59	2.17	1.67	2.00	1.69	1.39	1.14	1.52	2.40
Debt / EBITDA Ratio	6.74	6.74	7.91	8.79	8.44	9.34	8.71	8.46	9.01	7.67
Debt / FCF Ratio	5.94	5.94	-41.95	-1.78	-6.61	-8.03	-6.83	-3.55	-1.89	-4.54
Asset Turnover	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.13	0.14
Interest Coverage	1.95	1.95	1.98	2.48	1.80	1.09	1.35	1.12	1.76	1.61
Return on Equity (ROE)	9.00%	9.00%	5.30%	6.50%	3.80%	-0.90%	0.40%	0.10%	4.80%	7.10%
Return on Assets (ROA)	2.30%	2.30%	1.50%	2.10%	1.10%	-0.30%	0.10%	0.00%	1.20%	1.30%
Return on Capital (ROIC)	6.53%	6.53%	5.30%	4.53%	4.89%	3.82%	4.38%	3.14%	3.88%	3.87%
Earnings Yield	2.37%	4.00%	2.75%	1.50%	1.42%	-0.42%	0.25%	0.05%	2.17%	3.16%
FCF Yield	10.68%	17.98%	-2.60%	-26.99%	-11.78%	-9.73%	-12.50%	-22.27%	-56.19%	-31.72%
Dividend Yield	6.20%	5.40%	6.00%	2.30%	3.70%	3.80%	4.40%	3.80%	4.00%	3.20%
Payout Ratio	151.35%	141.10%	217.20%	140.70%	254.70%	-846.70%	1657.10%	10400.00%	146.70%	67.50%
Buyback Yield / Dilution	-60.04%	-60.04%	32.18%	-101.99%	-14.43%	-9.22%	-19.97%	43.59%	-73.42%	-4540800.00%
Total Shareholder Return	-53.87%	-54.64%	38.18%	-99.69%	-10.73%	-5.42%	-15.57%	47.39%	-69.42%	-4540796.80%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).