NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,592	2,170	2,890	3,444	3,281	6,161
Market Cap Growth	132.96%	-24.89%	-16.11%	4.97%	-46.74%	147.22%
Enterprise Value	8,998	6,517	7,421	8,238	7,669	9,140
Last Close Price	43.41	27.35	34.26	35.52	29.13	53.32
Price/FFO Ratio	-	12.54	14.28	13.30	10.63	23.80
PE Ratio	57.92	40.74	31.74	25.03	36.35	66.90
PS Ratio	7.46	2.91	3.83	3.98	4.05	10.43
PB Ratio	5.88	1.42	1.64	1.62	1.37	2.48
P/OCF Ratio	16.43	6.41	7.96	7.80	7.39	18.59
EV/Sales Ratio	12.00	8.74	9.84	9.52	9.48	15.47
EV/EBITDA Ratio	19.40	14.36	15.88	14.61	14.36	24.06
EV/EBIT Ratio	32.54	24.63	26.75	24.08	25.48	41.25
Debt / Equity Ratio	2.33	2.24	1.97	1.73	1.50	1.21
Debt / EBITDA Ratio	7.38	7.52	7.40	6.51	6.67	7.85
Net Debt / Equity Ratio	2.31	2.22	1.93	1.69	1.46	1.20
Net Debt / EBITDA Ratio	7.34	7.50	7.27	6.37	6.54	7.83
Asset Turnover	0.15	0.14	0.13	0.14	0.14	0.13
Quick Ratio	0.11	0.10	1.01	1.26	1.36	0.62
Current Ratio	0.13	0.16	1.13	7.59	1.77	0.83
Return on Equity (ROE)	7.86%	7.05%	9.43%	10.50%	7.54%	7.51%
Return on Assets (ROA)	3.36%	3.17%	3.07%	3.56%	3.23%	3.05%
Return on Invested Capital (ROIC)	5.49%	5.05%	4.92%	5.77%	5.13%	4.91%
Earnings Yield	1.04%	3.40%	3.86%	4.55%	3.16%	1.71%
Dividend Yield	5.25%	8.34%	6.57%	6.28%	7.38%	2.98%
Payout Ratio	304.19%	264.79%	172.41%	133.99%	201.59%	137.59%
Buyback Yield / Dilution	-1.24%	0.27%	47.38%	-60.04%	32.18%	-101.99%
Total Shareholder Return	4.01%	8.61%	53.94%	-53.77%	39.56%	-99.01%

SEC Filings: 10-K · 10-Q