National Storage Affiliates Trust (NSA)

NYSE: NSA · Real-Time Price · USD

45.42

+0.23 (0.51%)

At close: Jun 10, 2026, 4:00 PM EDT

45.28

-0.14 (-0.30%)

After-hours: Jun 10, 2026, 7:46 PM EDT

NSA Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	124.44	116.27	183.27	236.99	183.77	146.94
Depreciation & Amortization	187.34	189.32	189.86	221.99	233.16	158.31
Stock-Based Compensation	11.54	12.19	8.31	6.68	6.26	5.46
Other Adjustments	6.8	17.17	-18.26	-40.89	15.04	17.08
Changes in Other Operating Activities	10.21	3.54	-0.11	16.8	5.63	3.56
Operating Cash Flow	340.32	338.5	363.07	441.58	443.85	331.35
Operating Cash Flow Growth	-4.05%	-6.77%	-17.78%	-0.51%	33.95%	50.17%
Capital Expenditures	-44.03	-39.25	-20.57	-35.55	-43.73	-28
Sale of Property, Plant & Equipment	107.74	95.89	616.81	262.3	10.96	-
Purchases of Intangible Assets	-	-	-32.74	-16.92	-	-
Purchases of Investments	-	-	-	-	-	-2.87
Payments for Business Acquisitions	-22.19	-23.94	-64.78	-48.73	-496.36	-1,967
Other Investing Activities	-13.42	-12.85	-73.31	-	-55.04	-
Investing Cash Flow	28.09	19.86	425.42	161.11	-584.17	-1,998
Long-Term Debt Issued	660.3	635.8	1,270	1,319	1,572	2,349
Long-Term Debt Repaid	-670.92	-680.38	-1,480	-1,211	-960.37	-1,322
Net Long-Term Debt Issued (Repaid)	-10.62	-44.58	-209.54	108.19	611.63	1,026
Issuance of Common Stock	-	-	-	-	-	901.08
Repurchase of Common Stock	-17.69	-7.93	-284.7	-310.15	-90.11	-
Net Common Stock Issued (Repurchased)	-17.69	-7.93	-284.7	-310.15	-90.11	901.08
Common Dividends Paid	-175.3	-174.91	-171.82	-190.91	-195.7	-131.71
Preferred Share Dividends Paid	-20.5	-20.46	-20.45	-19.02	-13.43	-13.1
Other Financing Activities	-136.1	-137.58	-138.92	-146.12	-157.75	-109.73
Financing Cash Flow	-360.21	-385.47	-825.42	-557.19	154.64	1,673
Net Cash Flow	8.19	-27.12	-36.94	45.49	14.32	6.17
Free Cash Flow	296.29	299.25	342.49	406.03	400.12	303.35
Free Cash Flow Growth	-0.99%	-12.63%	-15.65%	1.48%	31.90%	48.78%
FCF Margin	39.51%	39.75%	44.46%	47.32%	49.92%	51.79%
Free Cash Flow Per Share	3.86	3.90	4.46	4.45	4.39	2.25
Levered Free Cash Flow	200.97	162.35	50.71	449.08	897	1,252
Unlevered Free Cash Flow	430.08	425.01	460.34	537.7	477.39	349.63

SEC Filings: 10-K · 10-Q