National Storage Affiliates Trust (NSA)
NYSE: NSA · Real-Time Price · USD
42.53
-0.04 (-0.09%)
At close: May 14, 2026, 4:00 PM EDT
42.04
-0.50 (-1.16%)
After-hours: May 14, 2026, 7:07 PM EDT

NSA Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
124.44116.27183.27236.99183.77146.94
Depreciation & Amortization
187.34189.32189.86221.99233.16158.31
Stock-Based Compensation
11.5412.198.316.686.265.46
Other Adjustments
6.817.17-18.26-40.8915.0417.08
Changes in Other Operating Activities
10.213.54-0.1116.85.633.56
Operating Cash Flow
340.32338.5363.07441.58443.85331.35
Operating Cash Flow Growth
-4.05%-6.77%-17.78%-0.51%33.95%50.17%
Capital Expenditures
-44.03-39.25-20.57-35.55-43.73-28
Sale of Property, Plant & Equipment
107.7495.89616.81262.310.96-
Purchases of Intangible Assets
---32.74-16.92--
Purchases of Investments
------2.87
Payments for Business Acquisitions
-22.19-23.94-64.78-48.73-496.36-1,967
Other Investing Activities
-13.42-12.85-73.31--55.04-
Investing Cash Flow
28.0919.86425.42161.11-584.17-1,998
Long-Term Debt Issued
660.3635.81,2701,3191,5722,349
Long-Term Debt Repaid
-670.92-680.38-1,480-1,211-960.37-1,322
Net Long-Term Debt Issued (Repaid)
-10.62-44.58-209.54108.19611.631,026
Issuance of Common Stock
-----901.08
Repurchase of Common Stock
-17.69-7.93-284.7-310.15-90.11-
Net Common Stock Issued (Repurchased)
-17.69-7.93-284.7-310.15-90.11901.08
Common Dividends Paid
-175.3-174.91-171.82-190.91-195.7-131.71
Preferred Share Dividends Paid
-20.5-20.46-20.45-19.02-13.43-13.1
Other Financing Activities
-136.1-137.58-138.92-146.12-157.75-109.73
Financing Cash Flow
-360.21-385.47-825.42-557.19154.641,673
Net Cash Flow
8.19-27.12-36.9445.4914.326.17
Free Cash Flow
296.29299.25342.49406.03400.12303.35
Free Cash Flow Growth
-0.99%-12.63%-15.65%1.48%31.90%48.78%
FCF Margin
39.51%39.75%44.46%47.32%49.92%51.79%
Free Cash Flow Per Share
3.863.904.464.454.392.25
Levered Free Cash Flow
200.97162.3550.71449.088971,252
Unlevered Free Cash Flow
430.08425.01460.34537.7477.39349.63
Updated May 5, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q