National Storage Affiliates Trust (NSA)
Jul 20, 2026 - NSA was desisted (reason: acquired by PSA)
43.41
-0.77 (-1.74%)
Inactive · Last trade price on Jul 21, 2026
NSA Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 4,564 | 4,624 | 4,836 | 4,943 | 5,644 | 5,243 |
Cash & Equivalents | 29.64 | 23.33 | 50.41 | 64.98 | 35.31 | 25.01 |
Accounts Receivable | - | 6.35 | 8.69 | 9.84 | 13.12 | 6.23 |
Other Receivables | - | 11.68 | 18.23 | 12.23 | 9.55 | 6.91 |
Goodwill | - | 8.18 | 8.18 | 8.18 | 8.18 | 8.18 |
Other Intangible Assets | - | 138.27 | 146.28 | 56.74 | 46.22 | 69.33 |
Restricted Cash | 1.13 | 0.31 | 0.35 | 22.71 | 6.89 | 2.86 |
Other Current Assets | - | 26.76 | 11.39 | 564.94 | 26.16 | 9.55 |
Trading Asset Securities | - | 6.24 | 22.6 | 29.61 | 51.47 | - |
Deferred Long-Term Charges | 1.45 | 2.89 | 5.63 | 8.44 | 1.39 | 2.43 |
Other Long-Term Assets | 404.1 | 231.83 | 246.39 | 211.36 | 227.44 | 188.99 |
Total Assets | 5,000 | 5,080 | 5,354 | 5,932 | 6,070 | 5,563 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | - | 374.43 | - | - | - | - |
Current Portion of Leases | - | 2.24 | - | - | - | 1.92 |
Long-Term Debt | 3,425 | 3,035 | 3,450 | 3,662 | 3,552 | 2,975 |
Long-Term Leases | 22.03 | 20.38 | 22.89 | 24.2 | 25.74 | 22.06 |
Accounts Payable | 99.79 | 94.63 | 98.66 | 92.77 | 80.38 | 59.26 |
Long-Term Unearned Revenue | 21.02 | 19.93 | 20.01 | 27.35 | 23.21 | 22.21 |
Total Liabilities | 3,568 | 3,546 | 3,591 | 3,806 | 3,681 | 3,080 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock, Redeemable | 347.87 | 341.13 | 340.9 | 340.65 | 225.44 | 218.42 |
Common Stock | 0.78 | 0.77 | 0.76 | 0.82 | 0.9 | 0.91 |
Additional Paid-In Capital | 1,250 | 1,252 | 1,249 | 1,510 | 1,778 | 1,867 |
Distributions in Excess of Earnings | -712.25 | -652.24 | -530.65 | -449.91 | -396.65 | -291.26 |
Comprehensive Income & Other | 8.67 | 4.42 | 15.55 | 21.06 | 40.53 | -19.61 |
Total Common Equity | 547.09 | 604.91 | 735.09 | 1,082 | 1,423 | 1,557 |
Minority Interest | 537.36 | 587.75 | 687.37 | 703.65 | 740.81 | 707.23 |
Shareholders' Equity | 1,432 | 1,534 | 1,763 | 2,126 | 2,389 | 2,482 |
Total Liabilities & Equity | 5,000 | 5,080 | 5,354 | 5,932 | 6,070 | 5,563 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,447 | 3,432 | 3,472 | 3,686 | 3,577 | 2,999 |
Net Cash (Debt) | -3,418 | -3,402 | -3,399 | -3,591 | -3,491 | -2,974 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -44.35 | -44.39 | -44.24 | -24.59 | -38.26 | -22.10 |
Filing Date Shares Outstanding | 77.83 | 77.09 | 76.38 | 79.96 | 89.88 | 91.36 |
Total Common Shares Outstanding | 77.83 | 77.07 | 76.33 | 82.26 | 89.82 | 91.17 |
Book Value Per Share | 7.03 | 7.85 | 9.63 | 13.15 | 15.84 | 17.08 |
Tangible Book Value | 547.09 | 458.46 | 580.62 | 1,017 | 1,368 | 1,479 |
Tangible Book Value Per Share | 7.03 | 5.95 | 7.61 | 12.36 | 15.24 | 16.23 |
Land | - | 1,031 | 1,047 | 1,036 | 1,111 | 1,028 |
Buildings | - | 4,771 | 4,805 | 4,746 | 5,269 | 4,761 |