| 27.65 | 23.33 | 50.41 | 64.98 | 35.31 | 25.01 |
Cash & Short-Term Investments | 27.65 | 23.33 | 50.41 | 64.98 | 35.31 | 25.01 |
| 43.51% | -53.72% | -22.43% | 84.02% | 41.17% | 33.60% |
| 0.72 | 0.31 | 0.35 | 22.71 | 6.89 | 2.86 |
| 28.37 | 23.64 | 50.75 | 87.69 | 42.2 | 27.88 |
Net Property, Plant & Equipment | 4,596 | 4,622 | 4,833 | 4,940 | 5,643 | 5,242 |
| 227.27 | 231.78 | 246.19 | 211.36 | 227.44 | 188.19 |
| 181.72 | 202.81 | 224.11 | 692.64 | 157.62 | 104.85 |
|
| 97.72 | 94.63 | 98.66 | 92.77 | 80.38 | 59.26 |
| 20.66 | 19.93 | 20.01 | 27.35 | 23.21 | 22.21 |
Other Current Liabilities | 1.13 | 4.05 | 0.47 | 3.45 | 0.48 | 33.76 |
Total Current Liabilities | 119.51 | 118.61 | 119.14 | 123.57 | 104.07 | 115.23 |
| 3,417 | 3,405 | 3,449 | 3,658 | 3,551 | 2,941 |
| 22.32 | 22.62 | 22.89 | 24.2 | 25.74 | 23.98 |
Total Long-Term Liabilities | 3,439 | 3,428 | 3,472 | 3,682 | 3,577 | 2,965 |
|
| 343.54 | 341.13 | 340.9 | 340.65 | 225.44 | 218.42 |
| 0.77 | 0.77 | 0.76 | 0.82 | 0.9 | 0.91 |
Additional Paid-in Capital | 1,246 | 1,252 | 1,249 | 1,510 | 1,778 | 1,867 |
Accumulated Other Comprehensive Income | 6.18 | 4.42 | 15.55 | 21.06 | 40.53 | -19.61 |
| -683.58 | -652.24 | -530.65 | -449.91 | -396.65 | -291.26 |
Total Common Shareholders' Equity | 912.76 | 946.04 | 1,076 | 1,422 | 1,648 | 1,775 |
| 562.33 | 587.75 | 687.37 | 703.65 | 740.81 | 707.23 |
| 1,475 | 1,534 | 1,763 | 2,126 | 2,389 | 2,482 |
Total Liabilities & Equity | 5,034 | 5,080 | 5,354 | 5,932 | 6,070 | 5,563 |
| 3,439 | 3,428 | 3,472 | 3,682 | 3,577 | 2,965 |
| -3,412 | -3,404 | -3,422 | -3,617 | -3,542 | -2,940 |
| -44.41 | -44.42 | -44.53 | -39.65 | -38.82 | -21.85 |
| 912.76 | 946.04 | 1,076 | 1,422 | 1,648 | 1,775 |
| 11.88 | 12.34 | 14.00 | 15.59 | 18.06 | 13.20 |
| 912.76 | 946.04 | 1,076 | 1,422 | 1,648 | 1,775 |
Tangible Book Value Per Share | 11.88 | 12.34 | 14.00 | 15.59 | 18.06 | 13.20 |