National Storage Affiliates Trust (NSA)
NYSE: NSA · Real-Time Price · USD
29.06
+0.28 (0.97%)
Nov 18, 2025, 4:00 PM EST - Market closed
NSA Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Property, Plant & Equipment | 4,689 | 4,836 | 4,943 | 5,644 | 5,243 | 3,220 | Upgrade |
Cash & Equivalents | 26.3 | 50.41 | 64.98 | 35.31 | 25.01 | 18.72 | Upgrade |
Accounts Receivable | 6.72 | 8.69 | 9.84 | 13.12 | 6.23 | 2.73 | Upgrade |
Other Receivables | 12.29 | 18.23 | 12.23 | 9.55 | 6.91 | 8.8 | Upgrade |
Goodwill | 8.18 | 8.18 | 8.18 | 8.18 | 8.18 | 8.18 | Upgrade |
Other Intangible Assets | 140.35 | 146.28 | 56.74 | 46.22 | 69.33 | 38.58 | Upgrade |
Restricted Cash | 1.57 | 0.35 | 22.71 | 6.89 | 2.86 | 2.98 | Upgrade |
Other Current Assets | 11.45 | 11.39 | 564.94 | 26.16 | 9.55 | 7.1 | Upgrade |
Trading Asset Securities | 7.51 | 22.6 | 29.61 | 51.47 | - | - | Upgrade |
Deferred Long-Term Charges | 3.53 | 5.63 | 8.44 | 1.39 | 2.43 | 2.5 | Upgrade |
Other Long-Term Assets | 235.39 | 246.39 | 211.36 | 227.44 | 188.99 | 203.62 | Upgrade |
Total Assets | 5,142 | 5,354 | 5,932 | 6,070 | 5,563 | 3,514 | Upgrade |
Current Portion of Long-Term Debt | -0.23 | 0.38 | - | - | - | - | Upgrade |
Current Portion of Leases | - | 2.01 | - | - | 1.92 | 1.92 | Upgrade |
Long-Term Debt | 3,408 | 3,449 | 3,662 | 3,552 | 2,975 | 1,995 | Upgrade |
Long-Term Leases | 22.39 | 20.88 | 24.2 | 25.74 | 22.06 | 22.84 | Upgrade |
Accounts Payable | 109.63 | 98.66 | 92.77 | 80.38 | 59.26 | 47.04 | Upgrade |
Long-Term Unearned Revenue | 20.36 | 20.01 | 27.35 | 23.21 | 22.21 | 16.41 | Upgrade |
Total Liabilities | 3,560 | 3,591 | 3,806 | 3,681 | 3,080 | 2,083 | Upgrade |
Preferred Stock, Redeemable | 341.13 | 340.9 | 340.65 | 225.44 | 218.42 | 218.32 | Upgrade |
Common Stock | 0.77 | 0.76 | 0.82 | 0.9 | 0.91 | 0.71 | Upgrade |
Additional Paid-In Capital | 1,252 | 1,249 | 1,510 | 1,778 | 1,867 | 1,051 | Upgrade |
Distributions in Excess of Earnings | -626.12 | -530.65 | -449.91 | -396.65 | -291.26 | -251.7 | Upgrade |
Comprehensive Income & Other | 4.86 | 15.55 | 21.06 | 40.53 | -19.61 | -49.08 | Upgrade |
Total Common Equity | 632 | 735.09 | 1,082 | 1,423 | 1,557 | 750.64 | Upgrade |
Minority Interest | 608.92 | 687.37 | 703.65 | 740.81 | 707.23 | 461.52 | Upgrade |
Shareholders' Equity | 1,582 | 1,763 | 2,126 | 2,389 | 2,482 | 1,430 | Upgrade |
Total Liabilities & Equity | 5,142 | 5,354 | 5,932 | 6,070 | 5,563 | 3,514 | Upgrade |
Total Debt | 3,430 | 3,472 | 3,686 | 3,577 | 2,999 | 2,020 | Upgrade |
Net Cash (Debt) | -3,396 | -3,399 | -3,591 | -3,491 | -2,974 | -2,001 | Upgrade |
Net Cash Per Share | -44.42 | -44.24 | -24.59 | -38.26 | -22.10 | -30.04 | Upgrade |
Filing Date Shares Outstanding | 76.94 | 76.38 | 79.96 | 89.88 | 91.36 | 71.33 | Upgrade |
Total Common Shares Outstanding | 76.92 | 76.33 | 82.26 | 89.82 | 91.17 | 71.26 | Upgrade |
Book Value Per Share | 8.22 | 9.63 | 13.15 | 15.84 | 17.08 | 10.53 | Upgrade |
Tangible Book Value | 483.46 | 580.62 | 1,017 | 1,368 | 1,479 | 703.88 | Upgrade |
Tangible Book Value Per Share | 6.29 | 7.61 | 12.36 | 15.24 | 16.23 | 9.88 | Upgrade |
Land | 1,039 | 1,047 | 1,036 | 1,111 | 1,028 | 738.86 | Upgrade |
Buildings | 4,791 | 4,805 | 4,746 | 5,269 | 4,761 | 2,892 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.