National Storage Affiliates Trust (NSA)

NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	4,802	3,445	3,282	6,164	2,493	1,995
Market Cap Growth	-16.62%	4.98%	-46.75%	147.22%	24.99%	33.25%
Enterprise Value	8,022	7,040	6,817	9,101	4,413	3,529
PE Ratio	21.34	25.03	36.34	66.89	70.21	-237.26
PS Ratio	5.67	4.01	4.10	10.52	5.77	5.14
PB Ratio	3.76	2.42	1.99	3.47	2.57	2.17
P/FCF Ratio	3.92	5.56	-38.49	-3.70	-8.49	-10.28
P/OCF Ratio	11.28	7.80	7.39	18.60	11.30	10.14
EV/Sales Ratio	9.48	8.20	8.50	15.54	10.21	9.10
EV/EBITDA Ratio	14.12	12.88	15.08	26.98	19.18	21.14
EV/EBIT Ratio	22.64	21.70	31.12	50.84	39.10	57.11
EV/FCF Ratio	6.54	11.36	-79.94	-5.47	-15.03	-18.19
Debt / Equity Ratio	2.59	2.59	2.17	1.67	2.00	1.69
Debt / EBITDA Ratio	5.82	6.74	7.91	8.79	8.44	9.34
Debt / FCF Ratio	2.70	5.94	-41.95	-1.78	-6.61	-8.03
Asset Turnover	0.14	0.14	0.14	0.13	0.13	0.13
Interest Coverage	2.13	1.95	1.98	2.48	1.80	1.09
Return on Equity (ROE)	11.50%	9.00%	5.30%	6.50%	3.80%	-0.90%
Return on Assets (ROA)	2.80%	2.30%	1.50%	2.10%	1.10%	-0.30%
Return on Capital (ROIC)	7.18%	6.53%	5.30%	4.53%	4.89%	3.82%
Earnings Yield	3.46%	4.00%	2.75%	1.50%	1.42%	-0.42%
FCF Yield	25.53%	17.98%	-2.60%	-26.99%	-11.78%	-9.73%
Dividend Yield	5.53%	5.40%	6.00%	2.30%	3.70%	3.80%
Payout Ratio	117.89%	141.10%	217.20%	140.70%	254.70%	-846.70%
Buyback Yield / Dilution	7.05%	-60.04%	32.18%	-101.99%	-14.43%	-9.22%
Total Shareholder Return	12.57%	-54.64%	38.18%	-99.69%	-10.73%	-5.42%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).