NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,272	2,890	3,444	3,281	6,161	2,492
Market Cap Growth	52.56%	-16.11%	4.97%	-46.74%	147.22%	24.99%
Enterprise Value	7,643	7,421	8,238	7,669	9,140	4,992
Last Close Price	33.14	35.35	36.64	30.05	55.01	27.78
Price/FFO Ratio	-	14.73	13.72	10.97	24.56	16.43
PE Ratio	54.65	31.74	25.03	36.35	66.90	70.26
PS Ratio	3.42	3.83	3.98	4.05	10.43	5.76
PB Ratio	4.03	1.64	1.62	1.37	2.48	1.74
P/OCF Ratio	12.28	7.96	7.80	7.39	18.59	11.29
EV/Sales Ratio	10.31	9.84	9.52	9.48	15.47	11.54
EV/EBITDA Ratio	16.96	15.88	14.61	14.36	24.06	19.05
EV/EBIT Ratio	29.40	26.75	24.08	25.48	41.25	34.44
Debt / Equity Ratio	2.17	1.97	1.73	1.50	1.21	1.41
Debt / EBITDA Ratio	7.57	7.40	6.51	6.67	7.85	7.64
Asset Turnover	0.14	0.13	0.14	0.14	0.13	0.13
Quick Ratio	0.48	0.99	1.26	1.36	0.62	0.62
Current Ratio	0.60	1.11	7.59	1.77	0.83	0.82
Return on Equity (ROE)	6.25%	9.43%	10.50%	7.54%	7.51%	5.51%
Return on Assets (ROA)	3.08%	3.07%	3.56%	3.23%	3.05%	2.75%
Return on Invested Capital (ROIC)	4.99%	4.92%	5.77%	5.13%	4.91%	4.38%
Earnings Yield	1.11%	3.86%	4.55%	3.16%	1.71%	1.95%
Dividend Yield	6.86%	6.37%	6.09%	7.16%	2.89%	4.86%
Payout Ratio	374.71%	172.41%	133.99%	201.59%	137.59%	212.38%
Buyback Yield / Dilution	17.88%	47.38%	-60.04%	32.18%	-101.99%	-14.43%
Total Shareholder Return	24.78%	53.74%	-53.96%	39.34%	-99.10%	-9.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q