National Storage Affiliates Trust (NSA)

NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	3,877	2,894	3,412	3,245	6,311	2,569
Market Cap Growth	6.00%	-15.19%	5.16%	-48.58%	145.69%	28.07%
Enterprise Value	7,271	7,344	8,074	7,753	10,177	5,172
Last Close Price	30.16	37.91	41.47	36.12	69.20	36.03
PE Ratio	49.12	32.13	28.02	36.48	70.61	67.98
Forward PE	52.61	-	-	-	-	-
PEG Ratio	215.92	-	-	-	-	-
PS Ratio	3.10	3.76	3.98	4.05	10.78	5.94
PB Ratio	3.49	2.69	2.40	1.97	3.56	2.65
P/TBV Ratio	2.29	2.71	4.26	2.00	5.24	2.48
P/FCF Ratio	-	8.45	8.40	8.11	20.80	12.60
P/OCF Ratio	11.04	7.97	7.73	7.31	19.05	11.64
EV/Sales Ratio	9.81	9.53	9.41	9.67	17.38	11.96
EV/EBITDA Ratio	16.13	15.08	14.45	14.83	27.03	19.57
EV/EBIT Ratio	28.05	24.71	23.98	26.78	46.63	35.15
EV/FCF Ratio	-	21.44	19.89	19.38	33.55	25.36
Debt / Equity Ratio	2.09	1.97	1.73	1.50	1.19	1.36
Debt / EBITDA Ratio	7.17	7.13	6.59	6.84	7.87	7.35
Debt / FCF Ratio	10.44	10.14	9.07	8.94	9.77	9.52
Asset Turnover	0.14	0.14	0.14	0.14	0.13	0.13
Quick Ratio	0.23	0.42	0.54	0.34	0.31	0.30
Current Ratio	0.30	0.43	5.31	0.41	0.34	0.34
Return on Equity (ROE)	6.26%	9.42%	10.50%	7.54%	7.51%	5.51%
Return on Assets (ROA)	5.25%	5.16%	5.57%	4.85%	4.75%	4.37%
Return on Capital (ROIC)	5.28%	5.25%	5.66%	4.86%	4.76%	4.38%
Return on Capital Employed (ROCE)	5.55%	5.38%	5.72%	5.06%	4.89%	4.54%
Earnings Yield	1.22%	3.11%	3.57%	2.74%	1.42%	1.47%
FCF Yield	-	11.83%	11.90%	12.33%	4.81%	7.94%
Dividend Yield	7.56%	5.90%	5.30%	5.94%	2.34%	3.76%
Payout Ratio	371.30%	188.66%	138.69%	216.69%	142.93%	253.83%
Buyback Yield / Dilution	0.00%	9.84%	9.09%	2.78%	-14.28%	-3.25%
Total Shareholder Return	7.56%	15.73%	14.39%	8.72%	-11.93%	0.51%

Updated Aug 4, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q