NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,430	2,170	2,890	3,444	3,281	6,161
Market Cap Growth	53.62%	-24.89%	-16.11%	4.97%	-46.74%	147.22%
Enterprise Value	7,832	6,517	7,421	8,238	7,669	9,140
Last Close Price	34.58	28.21	35.35	36.64	30.05	55.01
Price/FFO Ratio	12.94	12.94	14.73	13.72	10.97	24.56
PE Ratio	50.12	40.74	31.74	25.03	36.35	66.90
PS Ratio	5.94	2.91	3.83	3.98	4.05	10.43
PB Ratio	4.41	1.42	1.64	1.62	1.37	2.48
P/OCF Ratio	13.09	6.41	7.96	7.80	7.39	18.59
EV/Sales Ratio	10.50	8.74	9.84	9.52	9.48	15.47
EV/EBITDA Ratio	17.25	14.36	15.88	14.61	14.36	24.06
EV/EBIT Ratio	29.60	24.63	26.75	24.08	25.48	41.25
Debt / Equity Ratio	2.24	2.24	1.97	1.73	1.50	1.21
Debt / EBITDA Ratio	7.52	7.52	7.40	6.51	6.67	7.85
Net Debt / Equity Ratio	2.22	2.22	1.93	1.69	1.46	1.20
Net Debt / EBITDA Ratio	7.50	7.50	7.27	6.37	6.54	7.83
Asset Turnover	0.14	0.14	0.13	0.14	0.14	0.13
Quick Ratio	0.10	0.10	1.01	1.26	1.36	0.62
Current Ratio	0.16	0.16	1.13	7.59	1.77	0.83
Return on Equity (ROE)	7.05%	7.05%	9.43%	10.50%	7.54%	7.51%
Return on Assets (ROA)	3.17%	3.17%	3.07%	3.56%	3.23%	3.05%
Return on Invested Capital (ROIC)	5.17%	5.05%	4.92%	5.77%	5.13%	4.91%
Earnings Yield	1.20%	3.40%	3.86%	4.55%	3.16%	1.71%
Dividend Yield	6.59%	8.08%	6.37%	6.09%	7.16%	2.89%
Payout Ratio	330.43%	264.79%	172.41%	133.99%	201.59%	137.59%
Buyback Yield / Dilution	0.27%	0.27%	47.38%	-60.04%	32.18%	-101.99%
Total Shareholder Return	6.86%	8.35%	53.74%	-53.96%	39.34%	-99.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q