Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
275.07
-0.22 (-0.08%)
Oct 30, 2026, 9:56 AM EDT - Market open
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Jul '26 Jul 4, 2026 | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Oct '25 Oct 4, 2025 | Jul '25 Jul 5, 2025 | Apr '25 Apr 5, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Dec '21 Dec 31, 2021 |
| 11,249 | 10,397 | 9,496 | 7,687 | 8,521 | 8,456 | 7,830 | 7,076 | 7,444 | 8,077 | 8,137 | 7,705 | 8,776 | 9,523 | 8,710 | 8,724 | 10,501 | 11,794 | 10,493 | 10,364 | |
Revenue Growth (YoY) | 32.02% | 22.95% | 21.28% | 8.63% | 14.47% | 4.69% | -3.77% | -8.16% | -15.17% | -15.19% | -6.58% | -11.68% | -16.43% | -19.26% | -16.99% | -15.83% | 1.82% | 34.19% | 49.54% | 97.04% |
Cost of Revenue | 8,923 | 8,363 | 7,995 | 6,795 | 7,333 | 7,233 | 7,225 | 6,431 | 6,686 | 6,883 | 6,614 | 6,284 | 6,855 | 7,022 | 6,712 | 6,603 | 7,657 | 7,690 | 7,035 | 6,820 |
Gross Profit | 2,326 | 2,034 | 1,501 | 892 | 1,188 | 1,223 | 605 | 645 | 758 | 1,194 | 1,523 | 1,421 | 1,921 | 2,502 | 1,998 | 2,121 | 2,843 | 4,104 | 3,458 | 3,545 |
Selling, General & Admin | 444 | 405 | 378 | 364 | 300 | 304 | 281 | 258 | 244 | 294 | 345 | 382.95 | 385.77 | 453.39 | 389.9 | 446.49 | 486.56 | 563.21 | 524.58 | 523.57 |
Operating Expenses | 444 | 405 | 378 | 364 | 300 | 304 | 281 | 258 | 244 | 294 | 345 | 382.95 | 385.77 | 453.39 | 389.9 | 542.49 | 486.56 | 563.21 | 524.58 | 523.57 |
Operating Income | 1,882 | 1,629 | 1,123 | 528 | 888 | 919 | 324 | 387 | 514 | 900 | 1,178 | 1,038 | 1,535 | 2,048 | 1,608 | 1,579 | 2,357 | 3,541 | 2,934 | 3,021 |
Interest Expense | -7 | -36 | -39 | -32 | -38 | -49 | -51 | -52 | -65 | -67 | -43 | -59.28 | -63.23 | -60.81 | -62.68 | -56.75 | -54.57 | -63.51 | -44.08 | -40.58 |
Interest & Investment Income | - | 24 | 20 | 21 | 23 | 30 | 37 | 49 | 58 | 69 | 81 | 89.93 | 77.36 | 56.21 | 52.5 | 29.78 | 12.22 | 5.75 | 0.94 | 0.44 |
Earnings From Equity Investments | 9 | 8 | 7 | 11 | 10 | 10 | 4 | 6 | 5 | 10 | 9 | 9.33 | -1.08 | 6.09 | -1.34 | -12.53 | 8.44 | 7.11 | 7.7 | 37.96 |
EBT Excluding Unusual Items | 1,884 | 1,625 | 1,111 | 528 | 883 | 910 | 314 | 390 | 512 | 912 | 1,225 | 1,078 | 1,548 | 2,050 | 1,597 | 1,539 | 2,323 | 3,490 | 2,898 | 3,019 |
Merger & Restructuring Charges | - | - | - | -20 | - | - | -19 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | -17 | - | -15 | -7 | - | -11 | -10 | - | -40 | -14 | - | - | - | - | - | -5.76 | - | - | - | -11.19 |
Other Unusual Items | - | - | - | - | - | - | - | - | -83 | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1,867 | 1,625 | 1,096 | 501 | 883 | 899 | 285 | 390 | 389 | 898 | 1,225 | 1,078 | 1,548 | 2,050 | 1,597 | 1,533 | 2,323 | 3,490 | 2,898 | 3,008 |
Income Tax Expense | 394 | 345 | 226 | 78 | 200 | 193 | 59 | 45 | 86 | 186 | 266 | 205.31 | 326.83 | 462.71 | 365.16 | 207.16 | 523.88 | 763.17 | 671 | 667.63 |
Earnings From Continuing Operations | 1,473 | 1,280 | 870 | 423 | 683 | 706 | 226 | 345 | 303 | 712 | 959 | 873.04 | 1,221 | 1,587 | 1,232 | 1,326 | 1,799 | 2,727 | 2,227 | 2,340 |
Minority Interest in Earnings | -154 | -124 | -127 | -45 | -76 | -103 | -70 | -58 | -53 | -67 | -114 | -87.44 | -79.75 | -125.72 | -95.09 | -70.51 | -104.3 | -166 | -131.49 | -89.71 |
Net Income | 1,319 | 1,156 | 743 | 378 | 607 | 603 | 156 | 287 | 250 | 645 | 845 | 785.6 | 1,142 | 1,461 | 1,137 | 1,256 | 1,695 | 2,561 | 2,096 | 2,250 |
Preferred Dividends & Other Adjustments | - | 4 | 3 | 2 | 2 | 3 | - | 1 | 1 | 3 | 3 | 3.21 | 4.5 | 6.03 | 3.41 | 4.93 | 6.89 | 11.04 | 8.42 | 10.04 |
Net Income to Common | 1,319 | 1,152 | 740 | 376 | 605 | 600 | 156 | 286 | 249 | 642 | 842 | 782.39 | 1,137 | 1,455 | 1,133 | 1,251 | 1,688 | 2,550 | 2,087 | 2,240 |
Net Income Growth (YoY) | 118.02% | 92.00% | 374.36% | 31.47% | 142.97% | -6.54% | -81.47% | -63.44% | -78.10% | -55.89% | -25.69% | -37.45% | -32.64% | -42.93% | -45.71% | -44.17% | -20.32% | 69.99% | 122.74% | 464.80% |
Shares Outstanding (Basic) | 226 | 228 | 229 | 229 | 230 | 231 | 233 | 234 | 237 | 240 | 243 | 247 | 249 | 250 | 254 | 255 | 259 | 263 | 272 | 280 |
Shares Outstanding (Diluted) | 227 | 229 | 229 | 230 | 230 | 231 | 233 | 234 | 237 | 240 | 244 | 247 | 249 | 251 | 254 | 256 | 260 | 264 | 272 | 281 |
Shares Change (YoY) | -1.52% | -1.00% | -1.55% | -2.01% | -2.79% | -3.83% | -4.35% | -5.24% | -4.87% | -4.20% | -4.28% | -3.36% | -4.09% | -5.00% | -6.50% | -8.97% | -10.86% | -11.36% | -10.06% | -7.49% |
EPS (Basic) | 5.83 | 5.05 | 3.23 | 1.64 | 2.63 | 2.60 | 0.67 | 1.22 | 1.05 | 2.68 | 3.46 | 3.17 | 4.58 | 5.82 | 4.47 | 4.90 | 6.51 | 9.69 | 7.69 | 7.99 |
EPS (Diluted) | 5.80 | 5.04 | 3.23 | 1.64 | 2.63 | 2.60 | 0.67 | 1.22 | 1.05 | 2.68 | 3.46 | 3.16 | 4.57 | 5.81 | 4.45 | 4.89 | 6.50 | 9.67 | 7.67 | 7.97 |
EPS Growth (YoY) | 120.53% | 93.85% | 382.09% | 34.17% | 150.48% | -2.97% | -80.64% | -61.34% | -77.01% | -53.87% | -22.32% | -35.35% | -29.77% | -39.93% | -41.93% | -38.67% | -10.61% | 91.79% | 147.65% | 511.85% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 3, 2026 | Jul '26 Jul 4, 2026 | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Oct '25 Oct 4, 2025 | Jul '25 Jul 5, 2025 | Apr '25 Apr 5, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,607 | 829 | 225 | -3 | 532 | -222 | -495 | -146 | 478 | 684 | -210 | 802.64 | 2,025 | 1,395 | 675.44 | 2,016 | 2,343 | 1,740 | 2,024 | 2,196 |
Free Cash Flow Per Share | 7.09 | 3.63 | 0.98 | -0.01 | 2.31 | -0.96 | -2.13 | -0.62 | 2.02 | 2.85 | -0.86 | 3.25 | 8.13 | 5.57 | 2.65 | 7.88 | 9.03 | 6.60 | 7.44 | 7.81 |
Dividend Per Share | 0.560 | 0.560 | 0.560 | 0.560 | 0.550 | 0.550 | 0.550 | 0.550 | 0.540 | 0.540 | 0.540 | 0.540 | 0.510 | 0.510 | 0.510 | 0.510 | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth (YoY) | 1.82% | 1.82% | 1.82% | 1.82% | 1.85% | 1.85% | 1.85% | 1.85% | 5.88% | 5.88% | 5.88% | 5.88% | 2.00% | 2.00% | 2.00% | 2.00% | 23.46% | 23.46% | 23.46% | 23.46% |
Gross Margin | 20.68% | 19.56% | 15.81% | 11.60% | 13.94% | 14.46% | 7.73% | 9.12% | 10.18% | 14.78% | 18.72% | 18.45% | 21.89% | 26.27% | 22.94% | 24.31% | 27.08% | 34.80% | 32.96% | 34.20% |
Operating Margin | 16.73% | 15.67% | 11.83% | 6.87% | 10.42% | 10.87% | 4.14% | 5.47% | 6.91% | 11.14% | 14.48% | 13.48% | 17.49% | 21.51% | 18.46% | 18.10% | 22.44% | 30.02% | 27.96% | 29.15% |
Profit Margin | 11.72% | 11.08% | 7.79% | 4.89% | 7.10% | 7.10% | 1.99% | 4.04% | 3.35% | 7.95% | 10.35% | 10.15% | 12.96% | 15.28% | 13.01% | 14.34% | 16.07% | 21.62% | 19.89% | 21.62% |
Free Cash Flow Margin | 14.29% | 7.97% | 2.37% | -0.04% | 6.24% | -2.63% | -6.32% | -2.06% | 6.42% | 8.47% | -2.58% | 10.42% | 23.07% | 14.65% | 7.75% | 23.11% | 22.32% | 14.76% | 19.29% | 21.18% |
EBITDA | 2,270 | 2,012 | 1,507 | 907 | 1,255 | 1,285 | 692 | 745 | 864 | 1,232 | 1,494 | 1,351 | 1,826 | 2,334 | 1,888 | 1,962 | 2,647 | 3,789 | 3,170 | 3,262 |
EBITDA Margin | 20.18% | 19.35% | 15.87% | 11.80% | 14.73% | 15.20% | 8.84% | 10.53% | 11.61% | 15.25% | 18.36% | 17.53% | 20.80% | 24.51% | 21.68% | 22.49% | 25.20% | 32.12% | 30.21% | 31.48% |
D&A For EBITDA | 388 | 383 | 384 | 379 | 367 | 366 | 368 | 358 | 350 | 332 | 316 | 312.15 | 290.79 | 286.21 | 279.86 | 383.22 | 289.88 | 247.65 | 236.89 | 241.29 |
EBIT | 1,882 | 1,629 | 1,123 | 528 | 888 | 919 | 324 | 387 | 514 | 900 | 1,178 | 1,038 | 1,535 | 2,048 | 1,608 | 1,579 | 2,357 | 3,541 | 2,934 | 3,021 |
EBIT Margin | 16.73% | 15.67% | 11.83% | 6.87% | 10.42% | 10.87% | 4.14% | 5.47% | 6.91% | 11.14% | 14.48% | 13.48% | 17.49% | 21.51% | 18.46% | 18.10% | 22.44% | 30.02% | 27.96% | 29.15% |
Effective Tax Rate | 21.10% | 21.23% | 20.62% | 15.57% | 22.65% | 21.47% | 20.70% | 11.54% | 22.11% | 20.71% | 21.71% | 19.04% | 21.11% | 22.57% | 22.87% | 13.51% | 22.55% | 21.87% | 23.15% | 22.20% |