| 26,464 | 15,655 | 14,392 | 12,653 | 10,720 |
| 498 | 10,653 | 15,838 | 10,921 | 6,765 |
Cash & Short-Term Investments | 26,962 | 26,308 | 30,230 | 23,574 | 17,485 |
| 2.49% | -12.97% | 28.23% | 34.82% | 37.06% |
| 70,856 | 71,949 | 64,770 | 50,560 | 40,643 |
| 4,848 | 2,853 | 2,423 | 940 | 1,119 |
| 75,704 | 74,802 | 67,193 | 51,500 | 41,762 |
| 49,623 | 40,849 | 31,811 | 24,388 | 19,621 |
| 20,164 | 19,829 | 10,412 | 8,732 | 6,727 |
| 172,453 | 161,788 | 139,646 | 108,194 | 85,595 |
Net Property, Plant & Equipment | 208,378 | 161,680 | 90,961 | 66,671 | 55,362 |
| 110,208 | 90,804 | 60,406 | 50,939 | 43,171 |
| 19,845 | 20,017 | - | - | - |
| 366 | 400 | 410 | 327 | 525 |
| 31,652 | 30,941 | 23,063 | 15,126 | 9,855 |
|
| 19,758 | 17,140 | 25,606 | 15,587 | 8,870 |
Current Portion of Long-Term Debt | 12,017 | 13,113 | 6,478 | 1,466 | 13,684 |
Other Current Liabilities | 183,886 | 187,361 | 137,760 | 103,987 | 77,322 |
Total Current Liabilities | 215,661 | 217,614 | 169,655 | 120,940 | 99,516 |
| 118,941 | 89,674 | 20,528 | 24,318 | 12,961 |
Other Long-Term Liabilities | 14,253 | 14,856 | 17,553 | 12,413 | 10,925 |
Total Long-Term Liabilities | 133,194 | 104,530 | 38,270 | 36,831 | 24,246 |
|
| 446 | 446 | 451 | 456 | 462 |
| -2 | -2 | -5 | -6 | -6 |
Accumulated Other Comprehensive Income | -1,695 | -1,406 | 1,276 | 2,449 | -1,714 |
| 195,298 | 144,448 | 104,839 | 80,587 | 72,004 |
| 194,047 | 143,486 | 106,561 | 83,486 | 70,746 |
Total Liabilities & Equity | 542,902 | 465,630 | 314,486 | 241,257 | 194,508 |
| 130,958 | 102,787 | 27,006 | 25,784 | 26,645 |
| -103,996 | -76,479 | 3,224 | -2,210 | -9,160 |
| -23.38 | -17.14 | 0.72 | -0.49 | -1.99 |
| 194,047 | 143,486 | 106,561 | 83,486 | 70,746 |
| 43.63 | 32.15 | 23.71 | 18.37 | 15.36 |
| 63,994 | 32,665 | 46,155 | 32,547 | 27,575 |
Tangible Book Value Per Share | 14.39 | 7.32 | 10.27 | 7.16 | 5.99 |