Nexstar Media Group, Inc. (NXST)
NASDAQ: NXST · Real-Time Price · USD
176.15
-0.93 (-0.53%)
Nov 4, 2024, 1:07 PM EST - Market open

Nexstar Media Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
4,9894,9335,2114,6484,5013,039
Upgrade
Revenue Growth (YoY)
-5.03%-5.33%12.11%3.26%48.10%9.85%
Upgrade
Cost of Revenue
2,1502,1251,9771,8351,6961,333
Upgrade
Gross Profit
2,8392,8083,2342,8132,8051,706
Upgrade
Selling, General & Admin
1,0911,0751,054970890.5675.28
Upgrade
Other Operating Expenses
---3-25-60.8-70.36
Upgrade
Operating Expenses
1,9192,0161,7131,5341,3951,014
Upgrade
Operating Income
9207921,5211,2791,411692.46
Upgrade
Interest Expense
-456-447-337-283-335.3-304.35
Upgrade
Earnings From Equity Investments
8210415312570.217.93
Upgrade
Other Non Operating Income (Expenses)
1--7-2-1-0.68
Upgrade
EBT Excluding Unusual Items
5474491,3301,1191,145405.35
Upgrade
Merger & Restructuring Charges
-13-13-33---54.5
Upgrade
Impairment of Goodwill
-19-19-91---63.32
Upgrade
Gain (Loss) on Sale of Assets
-----96.09
Upgrade
Asset Writedown
-16-16-42-23--
Upgrade
Other Unusual Items
--53-3-39.9-10.3
Upgrade
Pretax Income
5394011,2171,0931,105373.32
Upgrade
Income Tax Expense
159131274263296.5137.03
Upgrade
Earnings From Continuing Operations
380270943830808.1236.3
Upgrade
Minority Interest in Earnings
52762843.4-6.04
Upgrade
Net Income
432346971834811.5230.26
Upgrade
Net Income to Common
432346971834811.5230.26
Upgrade
Net Income Growth
-38.20%-64.37%16.43%2.77%252.43%-40.88%
Upgrade
Shares Outstanding (Basic)
343539424546
Upgrade
Shares Outstanding (Diluted)
343640444748
Upgrade
Shares Change (YoY)
-9.70%-10.83%-8.63%-5.86%-2.51%1.08%
Upgrade
EPS (Basic)
12.809.8024.6819.7918.075.01
Upgrade
EPS (Diluted)
12.619.6424.1618.9817.374.80
Upgrade
EPS Growth
-31.65%-60.10%27.29%9.27%261.88%-41.53%
Upgrade
Free Cash Flow
6198501,2461,0641,037219.96
Upgrade
Free Cash Flow Per Share
18.0923.7231.0124.1922.204.59
Upgrade
Dividend Per Share
6.0805.4003.6002.8002.2401.800
Upgrade
Dividend Growth
35.11%50.00%28.57%25.00%24.44%20.00%
Upgrade
Gross Margin
56.91%56.92%62.06%60.52%62.32%56.13%
Upgrade
Operating Margin
18.44%16.06%29.19%27.52%31.34%22.78%
Upgrade
Profit Margin
8.66%7.01%18.63%17.94%18.03%7.58%
Upgrade
Free Cash Flow Margin
12.41%17.23%23.91%22.89%23.04%7.24%
Upgrade
EBITDA
1,4081,2801,9901,7471,8381,016
Upgrade
EBITDA Margin
28.22%25.95%38.19%37.59%40.83%33.43%
Upgrade
D&A For EBITDA
488488469468427.4323.69
Upgrade
EBIT
9207921,5211,2791,411692.46
Upgrade
EBIT Margin
18.44%16.06%29.19%27.52%31.34%22.78%
Upgrade
Effective Tax Rate
29.50%32.67%22.51%24.06%26.84%36.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.