Nexstar Media Group, Inc. (NXST)

Revenue Breakdown

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Broadcast Revenue	4.71B	4.66B	5.13B
Broadcast Revenue Growth	1.16%	-9.29%	11.34%
Other Segment Revenue	462.00M	346.00M	317.00M
Other Segment Revenue Growth	33.53%	9.15%	-6.49%
Corporate (Unallocated) Revenue	8.00M	10.00M	10.00M
Corporate (Unallocated) Revenue Growth	-20.00%	-	-
Total Corporate (Unallocated) and Other Segment Revenue	468.00M	356.00M	327.00M
Total Corporate (Unallocated) and Other Segment Revenue Growth	31.46%	8.87%	-6.30%
Eliminations From Revenue	-69.00M	-64.00M	-54.00M
Revenue (Other)	-468.00M	-356.00M	-327.00M
Revenue (Total)	5.11B	4.95B	5.41B
Revenue (Total) Growth	3.29%	-8.47%	9.61%

Revenue Breakdown 2

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Total Advertising Revenue	2.05B	1.96B	2.42B
Total Advertising Revenue Growth	4.54%	-18.88%	13.86%
Distribution Revenue	3.00B	2.92B	2.93B
Distribution Revenue Growth	2.56%	-0.14%	7.37%
Total Other Revenue	65.00M	66.00M	64.00M
Total Other Revenue Growth	-1.52%	3.13%	-24.71%
Revenue (Total)	5.11B	4.95B	5.41B
Revenue (Total) Growth	3.29%	-8.47%	9.61%

EBIT

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Broadcast Operating Income	1.71B	1.66B	2.11B
Broadcast Operating Income Growth	3.01%	-21.30%	26.00%
Other Segment Operating Income	-28.00M	-87.00M	-130.00M
Corporate (Unallocated) Operating Income	-209.00M	-192.00M	-197.00M
Total Corporate (Unallocated) and Other Segment Operating Income	-238.00M	-279.00M	-327.00M
Operating Income (Other)	-580.00M	-535.00M	-518.00M
Operating Income (Total)	895.00M	849.00M	1.27B
Operating Income (Total) Growth	5.42%	-33.04%	79.10%

Key Performance Indicators

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Total Television Stations	265.00	201.00	201.00
Total Television Stations Growth	31.84%	-	0.50%

Updated May 7, 2026. Data Source: Fiscal.ai.