Nexstar Media Group, Inc. (NXST)

Revenue Breakdown

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Broadcast Revenue	4.86B	5.13B	4.61B
Broadcast Revenue Growth	-5.32%	11.34%	-8.38%
Other Segment Revenue	334.00M	317.00M	339.00M
Other Segment Revenue Growth	5.36%	-6.49%	95.95%
Corporate (Unallocated) Revenue	-3.00M	10.00M	10.00M
Corporate (Unallocated) Revenue Growth	-	-	11.11%
Total Corporate (Unallocated) and Other Segment Revenue	333.00M	327.00M	349.00M
Total Corporate (Unallocated) and Other Segment Revenue Growth	1.84%	-6.30%	91.76%
Eliminations From Revenue	-	-54.00M	-27.00M
Revenue (Other)	-377.00M	-327.00M	-349.00M
Revenue (Total)	5.15B	5.41B	4.93B
Revenue (Total) Growth	-4.79%	9.61%	-5.33%

Revenue Breakdown 2

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Core Advertising Revenue	-	-	1.66B
Core Advertising Revenue Growth	-	-	-3.39%
Political Advertising Revenue	-	-	66.00M
Political Advertising Revenue Growth	-	-	-86.95%
Total Television Advertising Revenue	-	-	1.73B
Total Television Advertising Revenue Growth	-	-	-22.39%
Digital Revenue	-	-	395.00M
Digital Revenue Growth	-	-	8.34%
Total Advertising Revenue	2.17B	2.42B	2.12B
Total Advertising Revenue Growth	-10.19%	13.86%	-18.06%
Distribution Revenue	2.92B	2.93B	2.73B
Distribution Revenue Growth	-0.34%	7.37%	6.05%
Total Other Revenue	62.00M	64.00M	85.00M
Total Other Revenue Growth	-3.13%	-24.71%	66.02%
Revenue (Total)	5.15B	5.41B	4.93B
Revenue (Total) Growth	-4.79%	9.61%	-5.33%

EBIT

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Broadcast Operating Income	1.88B	2.11B	1.68B
Broadcast Operating Income Growth	-11.26%	26.00%	-23.36%
Other Segment Operating Income	-119.00M	-130.00M	-253.00M
Corporate (Unallocated) Operating Income	-187.00M	-197.00M	-180.00M
Total Corporate (Unallocated) and Other Segment Operating Income	-637.00M	-327.00M	-433.00M
Operating Income (Other)	-213.00M	-518.00M	-536.00M
Operating Income (Total)	1.03B	1.27B	708.00M
Operating Income (Total) Growth	-19.16%	79.10%	-46.04%

Key Performance Indicators

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Total Television Stations	201.00	201.00	200.00
Total Television Stations Growth	-	0.50%	0.50%

Updated Nov 6, 2025. Data Source: Fiscal.ai.