Nexstar Media Group, Inc. (NXST)

Nexstar Media Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,917	5,319	6,600	6,174	4,809	5,410
Market Cap Growth	6.05%	-19.42%	6.91%	28.37%	-11.10%	48.90%
Enterprise Value	11,725	12,326	13,733	13,844	12,523	13,888
Last Close Price	158.49	150.40	162.63	137.39	97.48	101.98
PE Ratio	9.19	15.37	6.80	7.40	5.93	23.49
Forward PE	8.85	7.70	8.50	7.27	6.67	8.73
PS Ratio	1.00	1.08	1.27	1.33	1.07	1.78
PB Ratio	2.25	2.30	2.38	2.16	1.90	2.63
P/FCF Ratio	5.62	6.26	5.30	5.80	4.64	24.59
P/OCF Ratio	4.82	5.32	4.70	5.08	3.83	12.96
PEG Ratio	0.19	1.86	0.56	0.45	0.13	0.35
EV/Sales Ratio	2.24	2.50	2.64	2.98	2.78	4.57
EV/EBITDA Ratio	7.13	9.63	6.90	7.92	6.81	13.67
EV/EBIT Ratio	10.12	15.56	9.03	10.82	8.88	20.06
EV/FCF Ratio	13.40	14.50	11.02	13.01	12.07	63.14
Debt / Equity Ratio	3.12	3.08	2.61	2.69	3.13	4.25
Debt / EBITDA Ratio	4.08	5.30	3.53	4.27	4.21	8.36
Debt / FCF Ratio	7.99	8.39	5.81	7.23	7.65	39.69
Asset Turnover	0.44	0.40	0.40	0.35	0.33	0.29
Quick Ratio	1.41	1.28	1.44	1.54	1.45	1.18
Current Ratio	1.68	1.53	1.81	1.79	1.66	1.43
Return on Equity (ROE)	24.07%	10.63%	33.52%	30.77%	35.21%	12.05%
Return on Assets (ROA)	6.10%	4.00%	7.33%	5.99%	6.44%	4.11%
Return on Capital (ROIC)	7.74%	5.09%	9.25%	7.60%	8.29%	5.20%
Earnings Yield	11.76%	6.51%	14.71%	13.51%	16.87%	4.26%
FCF Yield	17.80%	15.98%	18.88%	17.23%	21.57%	4.07%
Dividend Yield	4.26%	3.59%	2.21%	2.04%	2.30%	1.77%
Payout Ratio	39.18%	55.20%	14.62%	14.15%	12.45%	35.97%
Buyback Yield / Dilution	9.12%	10.83%	8.63%	5.86%	2.51%	-1.08%
Total Shareholder Return	13.38%	14.42%	10.84%	7.90%	4.81%	0.69%

Source: S&P Capital IQ. Standard template. Financial Sources.