Nexstar Media Group, Inc. (NXST)

Nexstar Media Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,225	4,901	5,319	6,600	6,174	4,809
Market Cap Growth	17.64%	-7.86%	-19.41%	6.91%	28.37%	-11.10%
Enterprise Value	12,639	11,731	12,326	13,733	13,844	12,523
Last Close Price	202.54	151.59	144.32	156.06	131.84	93.54
PE Ratio	12.68	6.98	15.37	6.80	7.40	5.93
Forward PE	10.81	8.76	7.71	8.50	7.27	6.67
PS Ratio	1.20	0.91	1.08	1.27	1.33	1.07
PB Ratio	2.69	2.16	2.30	2.38	2.16	1.90
P/FCF Ratio	6.32	4.43	6.26	5.30	5.80	4.64
P/OCF Ratio	5.59	3.92	5.32	4.70	5.08	3.84
PEG Ratio	-	0.19	1.86	0.56	0.45	0.13
EV/Sales Ratio	2.46	2.17	2.50	2.64	2.98	2.78
EV/EBITDA Ratio	8.14	6.51	9.63	6.90	7.92	6.81
EV/EBIT Ratio	11.72	8.89	15.56	9.03	10.82	8.88
EV/FCF Ratio	12.86	10.62	14.50	11.02	13.01	12.07
Debt / Equity Ratio	2.92	3.00	3.08	2.61	2.69	3.13
Debt / EBITDA Ratio	4.13	3.65	5.30	3.53	4.27	4.21
Debt / FCF Ratio	6.78	6.17	8.39	5.81	7.23	7.65
Asset Turnover	0.45	0.46	0.40	0.40	0.35	0.33
Quick Ratio	1.68	1.50	1.28	1.44	1.54	1.45
Current Ratio	1.87	1.66	1.53	1.81	1.79	1.66
Return on Equity (ROE)	21.35%	29.82%	10.63%	33.52%	30.77%	35.21%
Return on Assets (ROA)	5.87%	7.00%	4.00%	7.33%	6.00%	6.44%
Return on Capital (ROIC)	7.41%	8.90%	5.09%	9.25%	7.60%	8.29%
Return on Capital Employed (ROCE)	10.30%	12.30%	7.10%	12.90%	10.30%	11.10%
Earnings Yield	8.06%	14.73%	6.50%	14.71%	13.51%	16.87%
FCF Yield	15.82%	22.55%	15.98%	18.88%	17.23%	21.57%
Dividend Yield	3.62%	4.46%	3.74%	2.31%	2.12%	2.40%
Payout Ratio	45.85%	30.33%	55.20%	14.62%	14.15%	12.45%
Buyback Yield / Dilution	7.79%	8.48%	10.83%	8.63%	5.86%	2.51%
Total Shareholder Return	11.47%	12.94%	14.57%	10.94%	7.98%	4.91%

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q