Nexstar Media Group, Inc. (NXST)

Exscientia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,555	4,901	5,319	6,600	6,174	4,809
Market Cap Growth	-5.06%	-7.86%	-19.41%	6.91%	28.37%	-11.10%
Enterprise Value	12,102	11,731	12,326	13,733	13,844	12,523
Last Close Price	184.60	154.41	147.00	158.96	134.29	95.28
PE Ratio	9.35	6.98	15.37	6.80	7.40	5.93
Forward PE	13.43	8.76	7.71	8.50	7.27	6.67
PS Ratio	1.09	0.91	1.08	1.27	1.33	1.07
PB Ratio	2.49	2.16	2.30	2.38	2.16	1.90
P/FCF Ratio	4.74	4.43	6.26	5.30	5.80	4.64
P/OCF Ratio	4.25	3.92	5.32	4.70	5.08	3.84
PEG Ratio	10.21	0.19	1.86	0.56	0.45	0.13
EV/Sales Ratio	2.26	2.17	2.50	2.64	2.98	2.78
EV/EBITDA Ratio	6.94	6.51	9.63	6.90	7.92	6.81
EV/EBIT Ratio	9.57	8.89	15.56	9.03	10.82	8.88
EV/FCF Ratio	10.30	10.62	14.50	11.02	13.01	12.07
Debt / Equity Ratio	3.02	3.00	3.08	2.61	2.69	3.13
Debt / EBITDA Ratio	3.75	3.65	5.30	3.53	4.27	4.21
Debt / FCF Ratio	5.78	6.17	8.39	5.81	7.23	7.65
Asset Turnover	0.46	0.46	0.40	0.40	0.35	0.33
Quick Ratio	1.59	1.50	1.28	1.44	1.54	1.45
Current Ratio	1.74	1.66	1.53	1.81	1.79	1.66
Return on Equity (ROE)	26.67%	29.82%	10.63%	33.52%	30.77%	35.21%
Return on Assets (ROA)	6.77%	7.00%	4.00%	7.33%	6.00%	6.44%
Return on Capital (ROIC)	8.55%	8.90%	5.09%	9.25%	7.60%	8.29%
Return on Capital Employed (ROCE)	11.90%	12.30%	7.10%	12.90%	10.30%	11.10%
Earnings Yield	11.34%	14.73%	6.50%	14.71%	13.51%	16.87%
FCF Yield	21.11%	22.55%	15.98%	18.88%	17.23%	21.57%
Dividend Yield	4.04%	4.38%	3.67%	2.27%	2.08%	2.35%
Payout Ratio	36.90%	30.33%	55.20%	14.62%	14.15%	12.45%
Buyback Yield / Dilution	8.45%	8.48%	10.83%	8.63%	5.86%	2.51%
Total Shareholder Return	12.48%	12.86%	14.51%	10.89%	7.95%	4.86%

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q