Nextpower Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	3,603	2,959	2,500	1,902	1,458	1,196
Revenue Growth (YoY)	30.02%	18.38%	31.42%	30.50%	21.91%	2.08%
Cost of Revenue	2,435	1,950	1,687	1,615	1,311	963.64
Gross Profit	1,168	1,009	813.05	286.97	147.03	231.98
Selling, General & Admin	328.09	290.32	183.57	96.87	66.95	60.44
Research & Development	101.33	79.39	42.36	21.62	14.18	13.01
Total Operating Expenses	429.42	369.71	225.93	118.49	81.12	73.45
Operating Income	738.99	639.11	587.12	168.49	65.91	158.53
Interest Expense	-4.64	-13.1	-13.82	-1.83	-0.03	-0.5
Other Non-Operating Income (Expense)	18.5	22	34.7	2.43	-0.77	-0.5
Total Non-Operating Income (Expense)	13.87	8.9	20.88	0.6	-0.8	-1
Pretax Income	752.85	648.02	608	169.08	65.11	158.03
Provision for Income Taxes	159.76	130.77	111.78	47.75	14.2	33.68
Net Income	592.07	509.17	306.24	1.14	0	0
Minority Interest in Earnings	1.02	8.08	189.97	120.19	50.91	124.35
Net Income to Common	592.07	509.17	306.24	1.14	0	0
Net Income Growth	6.19%	66.26%	26692.74%	-	-	-
Shares Outstanding (Basic)	147	143	74	31	-	-
Shares Outstanding (Diluted)	152	149	147	146	-	-
Shares Change (YoY)	1.86%	1.35%	0.98%	-	-	-
EPS (Basic)	4.01	3.55	3.97	0.02	-0.46	-
EPS (Diluted)	3.91	3.47	3.37	0.02	-0.46	-
EPS Growth	-0.51%	2.97%	16750.00%	-	-	-
Shares Outstanding	148.45	145.65	140.77	45.89	-	-
Free Cash Flow	587.27	621.87	422.81	104.49	-153.03	91.81
Free Cash Flow Growth	-5.56%	47.08%	304.66%	-	-	-61.64%
Free Cash Flow Per Share	3.87	4.17	2.87	0.72	-	-
Gross Margin	32.43%	34.09%	32.52%	15.09%	10.09%	19.40%
Operating Margin	20.51%	21.60%	23.49%	8.86%	4.52%	13.26%
Profit Margin	16.46%	17.48%	19.85%	6.38%	3.49%	10.40%
FCF Margin	16.30%	21.01%	16.91%	5.49%	-10.50%	7.68%
EBITDA	765.68	652.52	591.48	173.11	77.05	175.34
EBITDA Margin	21.25%	22.05%	23.66%	9.10%	5.29%	14.67%
EBIT	738.99	639.11	587.12	168.49	65.91	158.53
EBIT Margin	20.51%	21.60%	23.49%	8.86%	4.52%	13.26%
Effective Tax Rate	21.22%	20.18%	18.39%	28.24%	21.80%	21.31%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q