| 1,095 | 766.1 | 474.05 | 130.01 | 29.07 |
Cash & Short-Term Investments | 1,095 | 766.1 | 474.05 | 130.01 | 29.07 |
| 42.93% | 61.61% | 264.63% | 347.22% | -84.75% |
| 417.04 | 472.46 | 382.69 | 271.16 | 168.3 |
| 885.86 | 621.51 | 522.54 | 297.96 | 292.41 |
| 1,303 | 1,094 | 905.23 | 569.12 | 460.71 |
| 262.28 | 209.43 | 201.74 | 138.06 | 172.21 |
| 186.41 | 88.48 | 187.22 | 35.08 | 52.07 |
| 2,847 | 2,158 | 1,768 | 872.27 | 714.06 |
Net Property, Plant & Equipment | 78.36 | 60.4 | 9.24 | 7.26 | 7.42 |
| 78.05 | 53.24 | 1.55 | 1.32 | 2.53 |
| 488.95 | 371.02 | 265.15 | 265.15 | 265.15 |
| 581.3 | 549.88 | 474.61 | 273.69 | 28.12 |
|
| 533.49 | 585.3 | 456.64 | 211.36 | 266.6 |
| 130.13 | 97 | 82.41 | 59.77 | 26.18 |
Current Portion of Long-Term Debt | - | - | 3.75 | - | - |
| 307.49 | 247.13 | 225.54 | 176.47 | 77.87 |
Other Current Liabilities | 192.75 | 104.09 | 123.15 | 59.83 | 102.73 |
Total Current Liabilities | 1,164 | 1,034 | 891.49 | 507.43 | 473.37 |
| - | - | 143.97 | 147.15 | - |
Other Long-Term Liabilities | 574.95 | 530.87 | 491.3 | 280.25 | 42.79 |
Total Long-Term Liabilities | 574.95 | 530.87 | 635.27 | 427.39 | 42.79 |
|
| 0.02 | 0.02 | 0.01 | 0.02 | - |
Additional Paid-in Capital | 4,306 | 4,186 | 4,028 | - | - |
Accumulated Other Comprehensive Income | 0.18 | -0.3 | 0.02 | - | - |
| -1,972 | -2,557 | -3,067 | -3,076 | -3.04 |
Total Common Shareholders' Equity | 2,334 | 1,628 | 961.01 | -3,076 | -3.04 |
| - | - | 31.02 | 3,561 | 504.17 |
| 2,334 | 1,628 | 992.03 | -3,076 | -3.04 |
Total Liabilities & Equity | 4,073 | 3,193 | 2,519 | 1,420 | 1,017 |
| 0 | 0 | 147.72 | 147.15 | 0 |
| 1,095 | 766.1 | 326.34 | -17.14 | 29.07 |
| 42.93% | 134.76% | - | - | -84.75% |
| 7.17 | 5.13 | 2.22 | -0.12 | - |
| 2,334 | 1,628 | 961.01 | -3,076 | -3.04 |
| 15.29 | 10.91 | 6.52 | -21.09 | - |
| 1,767 | 1,204 | 694.31 | -3,342 | -270.72 |
Tangible Book Value Per Share | 11.57 | 8.06 | 4.71 | -22.92 | - |