Paymentus Holdings, Inc. (PAY)
NYSE: PAY · Real-Time Price · USD
33.49
+2.47 (7.96%)
At close: Nov 4, 2026, 4:00 PM EST
34.21
+0.72 (2.15%)
Pre-market: Nov 5, 2026, 4:03 AM EST
Paymentus Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 407.62 | 377.69 | 338.78 | 320.91 | 287.91 | 266.42 | 245.85 | 205.9 | 187.54 | 188.81 | 180.14 | 179.36 | 162.06 | 159.07 | 143.64 | 147.33 | 148.31 | 158.34 | 163.38 | 168.39 |
Cash & Short-Term Investments | 407.62 | 377.69 | 338.78 | 320.91 | 287.91 | 266.42 | 245.85 | 205.9 | 187.54 | 188.81 | 180.14 | 179.36 | 162.06 | 159.07 | 143.64 | 147.33 | 148.31 | 158.34 | 163.38 | 168.39 |
Cash Growth (YoY) | 41.58% | 41.77% | 37.80% | 55.86% | 53.52% | 41.11% | 36.48% | 14.80% | 15.72% | 18.70% | 25.41% | 21.74% | 9.27% | 0.46% | -12.09% | -12.50% | -16.45% | -40.56% | 230.94% | 260.83% |
Accounts Receivable | 109.78 | 105.58 | 117.21 | 102.34 | 104.89 | 96.59 | 99.99 | 119.82 | 114.07 | 92.95 | 87.07 | 76.39 | 77.74 | 70.04 | 79.12 | 70.52 | 65.46 | 54.61 | 53.71 | 45.64 |
Other Receivables | 2.18 | 1.13 | 1.09 | 1.21 | 4.75 | 3.78 | - | 3.36 | 4.33 | 1.33 | 0.02 | 0.26 | 1.91 | 2.38 | 2.14 | 1.49 | 2.65 | 2.66 | 8.58 | 2.49 |
Receivables | 111.96 | 106.72 | 118.3 | 103.55 | 109.64 | 100.37 | 99.99 | 123.17 | 118.4 | 94.28 | 87.09 | 76.65 | 79.65 | 72.42 | 81.26 | 72.01 | 68.11 | 57.27 | 62.3 | 48.12 |
Prepaid Expenses | 12.4 | 8.05 | 12.08 | 13.25 | 15.99 | 10.51 | 11.88 | 13.06 | 10.91 | 7.04 | 8.4 | 10.51 | 8.52 | 6.14 | 6.34 | 7.26 | 9.62 | 6.91 | 5.57 | 6.48 |
Restricted Cash | 2.02 | 2.01 | 3.35 | 3.63 | 3.57 | 3.62 | 3.8 | 3.51 | 3.24 | 4.07 | 4.01 | 3.83 | 4.83 | 3.4 | 1.39 | 2.35 | 77.6 | 59.33 | 36.78 | 33.44 |
Total Current Assets | 533.99 | 494.47 | 472.5 | 441.33 | 417.11 | 380.93 | 361.51 | 345.64 | 320.1 | 294.2 | 279.64 | 270.35 | 255.07 | 241.02 | 232.63 | 228.96 | 303.64 | 281.84 | 268.03 | 256.44 |
Property, Plant & Equipment | 9.9 | 10.6 | 6.99 | 7.26 | 7.8 | 8.53 | 8.39 | 8.96 | 9.93 | 10.33 | 11.05 | 11.59 | 11.27 | 11.91 | 12.12 | 11.38 | 11.58 | 12.76 | 9.86 | 9.75 |
Goodwill | 131.78 | 131.78 | 131.79 | 131.82 | 131.81 | 131.84 | 131.82 | 131.82 | 131.85 | 131.85 | 131.85 | 131.86 | 131.85 | 131.87 | 131.85 | 131.85 | 129.34 | 129.39 | 129.42 | 129.41 |
Other Intangible Assets | 83.31 | 83.18 | 82.69 | 82.91 | 83 | 83.86 | 85.25 | 86.45 | 87.09 | 87.23 | 86.9 | 85.95 | 85.67 | 84.51 | 83.29 | 82.05 | 78.82 | 76.83 | 74.55 | 72.98 |
Long-Term Accounts Receivable | - | - | - | - | - | - | - | - | 3.4 | 3.81 | 4.19 | - | 5.15 | 5.71 | 6.28 | 6.93 | 7.4 | 4.9 | 4.4 | 3.9 |
Long-Term Deferred Tax Assets | 1.22 | 1.38 | 0.77 | 0.31 | 0.13 | 2.36 | 1.38 | 0.37 | 0.36 | 0.09 | 0.09 | 0.09 | 0.12 | 0.12 | 0.12 | 0.12 | 0.17 | 0.17 | 1.05 | 0.16 |
Other Long-Term Assets | 3.67 | 3.97 | 3.87 | 4.26 | 4.56 | 2 | 2.54 | 3.02 | 0.21 | 0.25 | 0.25 | 5.03 | 0.21 | 0.25 | 0.25 | 0.25 | 0.28 | 0.28 | 0.31 | 0.31 |
Total Assets | 763.87 | 725.37 | 698.6 | 667.89 | 644.41 | 609.52 | 590.89 | 576.25 | 552.93 | 527.74 | 513.98 | 504.86 | 489.34 | 475.39 | 466.54 | 461.54 | 531.23 | 506.16 | 487.61 | 472.94 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 74.38 | 70.6 | 73.47 | 63.97 | 63.94 | 52.58 | 55.66 | 49.87 | 49.66 | 43.15 | 41.1 | 35.18 | 33.45 | 30.55 | 32.57 | 29.23 | 27.39 | 27.79 | 29.53 | 24.75 |
Accrued Expenses | 30.73 | 23.27 | 16.38 | 27.67 | 25.69 | 24.89 | 18.51 | 24.75 | 20.3 | 16.38 | 12.33 | 21.3 | 18.76 | 15.52 | 11.6 | 14 | 12.41 | 12.66 | 11 | 10.11 |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.69 | - | 4.19 | 1.77 | 1.3 | - |
Current Portion of Leases | 2.55 | 2.83 | 2.38 | 2.29 | 2.25 | 2.23 | 2.1 | 2.09 | 2.1 | 2.11 | 1.97 | 1.85 | 1.67 | 1.68 | 1.64 | 3.28 | 1.45 | 1.69 | 1.56 | 3.84 |
Current Income Taxes Payable | 0.23 | 0.37 | 9.81 | 1.42 | - | - | 1.33 | 0.19 | - | 0.09 | 3.13 | 0.36 | 0.02 | 0.11 | 0.27 | 0.64 | 0.72 | 0.49 | 1.58 | 0.12 |
Current Unearned Revenue | 2.95 | 4.14 | 5.04 | 3.5 | 3.8 | 3.77 | 3.38 | 2.94 | 2.19 | 2.9 | 4.1 | 4.09 | 5.63 | 3.41 | 4.64 | 4.36 | 1.33 | 1.32 | 1.25 | 2.17 |
Other Current Liabilities | - | - | - | - | - | - | - | 1.72 | - | - | - | - | - | - | - | - | 77.6 | 59.33 | 36.78 | 33.44 |
Total Current Liabilities | 110.83 | 101.2 | 107.08 | 98.85 | 95.68 | 83.48 | 80.98 | 81.55 | 74.25 | 64.62 | 62.63 | 62.79 | 59.53 | 51.26 | 51.41 | 51.5 | 125.1 | 105.05 | 83 | 74.43 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.4 | 0.75 | 0.65 | 0.65 | 0.68 | - |
Long-Term Leases | 6.94 | 7.56 | 4.25 | 4.56 | 5.11 | 5.81 | 5.81 | 6.32 | 7.15 | 7.38 | 8.05 | 8.66 | 8.42 | 8.99 | 9.31 | 8.61 | 8.8 | 9.65 | 6.65 | 7.35 |
Long-Term Unearned Revenue | 2.85 | 3.1 | 3.2 | 3.4 | 2.64 | 2.67 | 2.75 | 2.78 | 2.74 | 2.87 | 2.75 | 2.73 | 2.78 | 5.63 | 4.61 | 2.83 | 2.64 | 2.64 | 2.58 | 1.71 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 2.81 | - | - | - | 0 | 1.24 | 1.16 | 1.07 | 0.96 | 0.86 | 0.77 | 0.68 | - | - | 5.6 | 3.32 |
Other Long-Term Liabilities | - | 0.09 | 0.59 | 0.68 | 0.78 | 0.87 | 0.96 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities | 120.63 | 111.95 | 115.11 | 107.5 | 107.01 | 92.82 | 90.49 | 90.65 | 84.14 | 76.11 | 74.59 | 75.25 | 71.89 | 66.94 | 66.5 | 64.36 | 137.19 | 117.99 | 98.52 | 86.81 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 407.15 | 404.73 | 400.37 | 397.95 | 395.76 | 392.48 | 390.94 | 389.9 | 386.02 | 383.28 | 380.36 | 377.77 | 375.09 | 372.4 | 369.93 | 367.77 | 365.63 | 358.94 | 357.31 | 356.02 |
Retained Earnings | 236.77 | 209.29 | 183.73 | 162.85 | 142.18 | 124.43 | 109.73 | 95.91 | 82.76 | 68.33 | 58.97 | 51.74 | 42.34 | 35.97 | 30.13 | 29.42 | 28.47 | 29.2 | 31.65 | 29.94 |
Comprehensive Income & Other | -0.68 | -0.61 | -0.62 | -0.43 | -0.54 | -0.22 | -0.29 | -0.23 | -0 | 0.01 | 0.05 | 0.09 | - | 0.06 | -0.03 | -0.02 | -0.07 | 0.02 | 0.12 | 0.17 |
Shareholders' Equity | 643.24 | 613.42 | 583.49 | 560.39 | 537.4 | 516.7 | 500.4 | 485.6 | 468.79 | 451.63 | 439.38 | 429.62 | 417.45 | 408.44 | 400.04 | 397.18 | 394.04 | 388.17 | 389.09 | 386.13 |
Total Liabilities & Equity | 763.87 | 725.37 | 698.6 | 667.89 | 644.41 | 609.52 | 590.89 | 576.25 | 552.93 | 527.74 | 513.98 | 504.86 | 489.34 | 475.39 | 466.54 | 461.54 | 531.23 | 506.16 | 487.61 | 472.94 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.49 | 10.39 | 6.63 | 6.85 | 7.36 | 8.04 | 7.91 | 8.41 | 9.24 | 9.49 | 10.02 | 10.51 | 10.29 | 10.87 | 12.04 | 12.63 | 15.09 | 13.76 | 10.2 | 11.18 |
Net Cash (Debt) | 398.13 | 367.3 | 332.15 | 314.05 | 280.55 | 258.38 | 237.94 | 197.49 | 178.3 | 179.32 | 170.12 | 168.85 | 151.77 | 148.2 | 131.6 | 134.7 | 133.22 | 144.58 | 153.19 | 157.2 |
Net Cash Growth (YoY) | 41.91% | 42.16% | 39.59% | 59.02% | 57.35% | 44.09% | 39.87% | 16.96% | 17.48% | 21.00% | 29.27% | 25.35% | 13.93% | 2.50% | -14.09% | -14.31% | -18.09% | -43.04% | 279.84% | 329.09% |
Net Cash Per Share | 3.05 | 2.85 | 2.57 | 2.43 | 2.17 | 2.00 | 1.85 | 1.53 | 1.40 | 1.41 | 1.34 | 1.33 | 1.21 | 1.20 | 1.06 | 1.08 | 1.09 | 1.19 | 1.22 | 1.25 |
Filing Date Shares Outstanding | 126.11 | 125.94 | 125.79 | 125.72 | 125.43 | 125.26 | 125.13 | 124.97 | 124.63 | 124.48 | 124.17 | 123.92 | 123.7 | 123.51 | 123.35 | 123.29 | 122.99 | 122.63 | 121.37 | 121.02 |
Total Common Shares Outstanding | 126.11 | 125.94 | 125.79 | 125.58 | 125.42 | 125.26 | 125.12 | 124.84 | 124.61 | 124.47 | 124.13 | 123.82 | 123.69 | 123.51 | 123.35 | 123.24 | 122.99 | 122.62 | 121.05 | 120.64 |
Working Capital | 423.16 | 393.27 | 365.42 | 342.48 | 321.43 | 297.45 | 280.54 | 264.09 | 245.85 | 229.58 | 217.02 | 207.56 | 195.53 | 189.76 | 181.22 | 177.47 | 178.54 | 176.79 | 185.03 | 182 |
Book Value Per Share | 5.10 | 4.87 | 4.64 | 4.46 | 4.28 | 4.12 | 4.00 | 3.89 | 3.76 | 3.63 | 3.54 | 3.47 | 3.37 | 3.31 | 3.24 | 3.22 | 3.20 | 3.17 | 3.21 | 3.20 |
Tangible Book Value | 428.16 | 398.46 | 369.02 | 345.67 | 322.59 | 301 | 283.33 | 267.33 | 249.86 | 232.55 | 220.63 | 211.81 | 199.93 | 192.07 | 184.9 | 183.28 | 185.87 | 181.95 | 185.13 | 183.74 |
Tangible Book Value Per Share | 3.40 | 3.16 | 2.93 | 2.75 | 2.57 | 2.40 | 2.26 | 2.14 | 2.01 | 1.87 | 1.78 | 1.71 | 1.62 | 1.56 | 1.50 | 1.49 | 1.51 | 1.48 | 1.53 | 1.52 |
Machinery | 10.28 | 10.01 | 8.41 | 8.43 | 8.28 | 8.3 | 8 | 7.9 | 8.09 | 7.96 | 7.92 | 7.77 | 7.63 | 7.55 | 7.19 | 7.15 | 7.03 | 6.95 | 6.84 | 6.39 |
Leasehold Improvements | 0.39 | 0.38 | 0.38 | 0.39 | 0.38 | 0.39 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.4 | 0.39 | 0.4 | 0.39 | 0.42 | 0.42 | 0.45 | 0.46 | 0.45 |