Paymentus Holdings, Inc. (PAY)
NYSE: PAY · Real-Time Price · USD
33.49
+2.47 (7.96%)
At close: Nov 4, 2026, 4:00 PM EST
34.21
+0.72 (2.15%)
Pre-market: Nov 5, 2026, 4:03 AM EST
Paymentus Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 372.18 | 360.74 | 358.44 | 330.46 | 310.74 | 280.08 | 275.24 | 257.88 | 231.57 | 197.42 | 184.88 | 164.8 | 152.42 | 148.94 | 148.33 | 132.18 | 128.15 | 119.97 | 116.7 | 108.13 | |
Revenue Growth (YoY) | 19.77% | 28.80% | 30.23% | 28.15% | 34.19% | 41.87% | 48.88% | 56.48% | 51.93% | 32.55% | 24.64% | 24.68% | 18.94% | 24.15% | 27.10% | 22.24% | 26.04% | 28.32% | 26.55% | 31.19% |
Cost of Revenue | 278.33 | 266.43 | 272.21 | 246.47 | 235.89 | 208.6 | 209.21 | 191.85 | 170.91 | 138.67 | 132.15 | 115.31 | 105.51 | 103.08 | 108.25 | 91.04 | 90.3 | 84.14 | 81.85 | 74.39 |
Gross Profit | 93.84 | 94.31 | 86.23 | 83.99 | 74.85 | 71.48 | 66.02 | 66.03 | 60.67 | 58.75 | 52.73 | 49.49 | 46.91 | 45.86 | 40.08 | 41.14 | 37.86 | 35.83 | 34.85 | 33.74 |
Selling, General & Admin | 45.01 | 46.37 | 43.35 | 44 | 39.77 | 40.32 | 35.23 | 38.28 | 35.39 | 35.98 | 32.33 | 29.7 | 30.56 | 30.33 | 29.41 | 29.31 | 28.42 | 27.87 | 25.84 | 22.08 |
Research & Development | 15.29 | 15.32 | 16.33 | 15.92 | 15.22 | 15.23 | 15.1 | 13.56 | 13.19 | 12.54 | 12.05 | 10.65 | 11.04 | 10.91 | 11.65 | 10.3 | 10.35 | 10.19 | 10.39 | 9.65 |
Operating Expenses | 60.31 | 61.69 | 59.68 | 59.92 | 54.99 | 55.56 | 50.34 | 51.84 | 48.58 | 48.52 | 44.38 | 40.35 | 41.6 | 41.24 | 41.06 | 39.6 | 38.77 | 38.05 | 36.23 | 31.73 |
Operating Income | 33.54 | 32.62 | 26.55 | 24.07 | 19.86 | 15.92 | 15.69 | 14.19 | 12.09 | 10.24 | 8.34 | 9.14 | 5.31 | 4.63 | -0.98 | 1.54 | -0.92 | -2.23 | -1.37 | 2.01 |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 | -0.01 |
Interest & Investment Income | 3.22 | 3.04 | 2.53 | 2.53 | 2.58 | 2.34 | 2.06 | 2.02 | 2.34 | 2.19 | 2.19 | 2.02 | 1.91 | 1.66 | 1.44 | 1.07 | 0.5 | 0.1 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 | -0.01 | -0.05 | -0.03 | 0.05 | 0.03 | 0.01 |
Other Non Operating Income (Expenses) | 0.08 | -0.01 | 0.01 | -0.1 | 0.16 | 0.11 | 0.05 | 0.07 | 0.01 | 0.04 | 0.23 | 0.04 | -0.02 | - | - | - | - | - | - | - |
EBT Excluding Unusual Items | 36.83 | 35.66 | 29.09 | 26.5 | 22.6 | 18.37 | 17.8 | 16.28 | 14.44 | 12.47 | 10.76 | 11.2 | 7.2 | 6.28 | 0.45 | 2.56 | -0.44 | -2.07 | -1.35 | 2.01 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.7 |
Pretax Income | 36.83 | 35.66 | 29.09 | 26.5 | 22.6 | 18.37 | 17.8 | 16.28 | 14.44 | 12.47 | 10.76 | 11.2 | 7.2 | 6.28 | 0.45 | 2.56 | -0.44 | -2.07 | -1.35 | 0.31 |
Income Tax Expense | 9.35 | 10.1 | 8.21 | 5.83 | 4.86 | 3.66 | 3.99 | 3.13 | 0.01 | 3.11 | 3.53 | 1.8 | 0.82 | 0.44 | -0.26 | 1.6 | 0.3 | 0.38 | -3.07 | -4.36 |
Net Income | 27.48 | 25.56 | 20.88 | 20.67 | 17.74 | 14.71 | 13.81 | 13.15 | 14.43 | 9.36 | 7.23 | 9.4 | 6.38 | 5.84 | 0.7 | 0.96 | -0.74 | -2.45 | 1.72 | 4.67 |
Net Income to Common | 27.48 | 25.56 | 20.88 | 20.67 | 17.74 | 14.71 | 13.81 | 13.15 | 14.43 | 9.36 | 7.23 | 9.4 | 6.38 | 5.84 | 0.7 | 0.96 | -0.74 | -2.45 | 1.72 | 4.67 |
Net Income Growth (YoY) | 54.87% | 73.79% | 51.17% | 57.22% | 22.97% | 57.06% | 91.16% | 39.85% | 126.28% | 60.37% | 926.42% | 882.45% | - | - | -59.02% | -79.49% | - | - | -24.58% | 104.52% |
Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 125 | 125 | 125 | 125 | 125 | 124 | 124 | 124 | 124 | 123 | 123 | 123 | 123 | 122 | 121 | 120 |
Shares Outstanding (Diluted) | 130 | 129 | 129 | 129 | 129 | 129 | 129 | 129 | 128 | 127 | 127 | 127 | 126 | 124 | 124 | 124 | 123 | 122 | 126 | 126 |
Shares Change (YoY) | 0.84% | -0.02% | 0.40% | 0.46% | 1.28% | 1.40% | 1.49% | 1.75% | 1.57% | 2.61% | 2.52% | 1.69% | 2.36% | 1.95% | -1.74% | -1.41% | -1.36% | 11.62% | 18.52% | 18.47% |
EPS (Basic) | 0.22 | 0.20 | 0.17 | 0.16 | 0.14 | 0.12 | 0.11 | 0.11 | 0.12 | 0.08 | 0.06 | 0.08 | 0.05 | 0.05 | 0.01 | 0.01 | -0.01 | -0.02 | 0.01 | 0.04 |
EPS (Diluted) | 0.21 | 0.20 | 0.16 | 0.16 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.07 | 0.06 | 0.08 | 0.05 | 0.05 | 0.01 | 0.01 | -0.01 | -0.02 | 0.01 | 0.04 |
EPS Growth (YoY) | 50.00% | 81.82% | 45.46% | 51.71% | 27.27% | 57.14% | 88.68% | 38.75% | 120.00% | 47.91% | 921.00% | 1241.35% | - | - | -42.89% | -85.11% | - | - | -50.01% | 90.25% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.44 | 48.75 | 30.37 | 45.05 | 34.97 | 31.36 | 50.38 | 27.83 | 6.67 | 17.84 | 10.84 | 24.35 | 12.99 | 26.2 | 4.7 | 14.63 | -2.32 | 3.58 | 2.72 | -0.02 |
Free Cash Flow Per Share | 0.33 | 0.38 | 0.23 | 0.35 | 0.27 | 0.24 | 0.39 | 0.22 | 0.05 | 0.14 | 0.09 | 0.19 | 0.10 | 0.21 | 0.04 | 0.12 | -0.02 | 0.03 | 0.02 | - |
Gross Margin | 25.21% | 26.14% | 24.06% | 25.42% | 24.09% | 25.52% | 23.99% | 25.61% | 26.20% | 29.76% | 28.52% | 30.03% | 30.78% | 30.79% | 27.02% | 31.12% | 29.54% | 29.86% | 29.87% | 31.20% |
Operating Margin | 9.01% | 9.04% | 7.41% | 7.28% | 6.39% | 5.68% | 5.70% | 5.50% | 5.22% | 5.18% | 4.51% | 5.55% | 3.48% | 3.11% | -0.66% | 1.16% | -0.72% | -1.85% | -1.18% | 1.86% |
Profit Margin | 7.38% | 7.08% | 5.83% | 6.26% | 5.71% | 5.25% | 5.02% | 5.10% | 6.23% | 4.74% | 3.91% | 5.71% | 4.18% | 3.92% | 0.47% | 0.72% | -0.57% | -2.04% | 1.47% | 4.31% |
Free Cash Flow Margin | 11.67% | 13.51% | 8.47% | 13.63% | 11.25% | 11.20% | 18.30% | 10.79% | 2.88% | 9.04% | 5.86% | 14.78% | 8.52% | 17.59% | 3.17% | 11.07% | -1.81% | 2.98% | 2.33% | -0.02% |
EBITDA | 34.61 | 33.63 | 27.53 | 25.28 | 21.79 | 18.22 | 18 | 16.41 | 14.31 | 12.47 | 10.57 | 11.38 | 7.58 | 6.83 | 1.56 | 3.78 | 1.44 | 0.16 | 1 | 4.12 |
EBITDA Margin | 9.30% | 9.32% | 7.68% | 7.65% | 7.01% | 6.50% | 6.54% | 6.36% | 6.18% | 6.31% | 5.72% | 6.90% | 4.98% | 4.58% | 1.05% | 2.86% | 1.12% | 0.13% | 0.86% | 3.81% |
D&A For EBITDA | 1.08 | 1.01 | 0.98 | 1.21 | 1.93 | 2.29 | 2.31 | 2.22 | 2.22 | 2.23 | 2.23 | 2.24 | 2.27 | 2.2 | 2.54 | 2.25 | 2.36 | 2.39 | 2.37 | 2.11 |
EBIT | 33.54 | 32.62 | 26.55 | 24.07 | 19.86 | 15.92 | 15.69 | 14.19 | 12.09 | 10.24 | 8.34 | 9.14 | 5.31 | 4.63 | -0.98 | 1.54 | -0.92 | -2.23 | -1.37 | 2.01 |
EBIT Margin | 9.01% | 9.04% | 7.41% | 7.28% | 6.39% | 5.68% | 5.70% | 5.50% | 5.22% | 5.18% | 4.51% | 5.55% | 3.48% | 3.11% | -0.66% | 1.16% | -0.71% | -1.85% | -1.18% | 1.86% |
Effective Tax Rate | 25.39% | 28.32% | 28.22% | 22.00% | 21.49% | 19.94% | 22.40% | 19.23% | 0.03% | 24.90% | 32.84% | 16.05% | 11.42% | 6.98% | - | 62.60% | - | - | - | - |