| 268.98 | 135.85 | 187.37 | 37.87 | 279.93 |
| 515.16 | 394.39 | 330.48 | 360.85 | 413.01 |
| - | 20.54 | 19.28 | 21.8 | 9.87 |
Mortgage-Backed Securities | 72.05 | 235.52 | 158.41 | 213.59 | 181.56 |
| 587.21 | 650.45 | 508.17 | 596.23 | 604.44 |
| 4,067 | 3,995 | 2,850 | 2,730 | 2,329 |
Allowance for Loan Losses | -39.01 | -41.78 | -21.9 | -27.47 | -28.38 |
Other Adjustments to Gross Loans | - | -1.1 | -0.4 | -0.3 | - |
| 4,028 | 3,952 | 2,828 | 2,703 | 2,301 |
Property, Plant & Equipment | 78.5 | 73.28 | 61.28 | 55.67 | 51.5 |
| 75.99 | 75.99 | 63.37 | 63.37 | 63.37 |
| 27.7 | 34.2 | - | 0.11 | 0.47 |
| 0.81 | - | 0.25 | - | 0.41 |
Accrued Interest Receivable | 17.63 | 15.63 | 12.73 | 11.72 | 8.53 |
| - | 8.34 | 5.79 | 3.09 | - |
Long-Term Deferred Tax Assets | 26.56 | 35.69 | 13.77 | 18.74 | 5.36 |
Other Real Estate Owned & Foreclosed | 0.75 | 0.77 | - | 0.12 | 0.61 |
| 158.57 | 109.75 | 61.56 | 63.97 | 54.08 |
|
Interest Bearing Deposits | 3,250 | 3,288 | 2,513 | 2,181 | 2,135 |
| 229.95 | 184.04 | 121.27 | 92.73 | 90.8 |
Non-Interest Bearing Deposits | 954.49 | 935.52 | 644.68 | 772.77 | 737.76 |
| 4,434 | 4,408 | 3,279 | 3,047 | 2,963 |
| 32.72 | 36.05 | 36.4 | 136.4 | 8.81 |
Current Portion of Long-Term Debt | - | 39.57 | - | 0.56 | - |
Current Portion of Leases | - | 1.13 | - | - | - |
| 6.79 | 5.5 | 5.77 | 0.9 | 0.41 |
| 83.19 | 33 | 33 | 33 | 33 |
Federal Home Loan Bank Debt, Long-Term | 134.35 | 59.07 | 25 | - | 2.71 |
| - | 11.59 | 11 | 8.3 | 8.8 |
Trust Preferred Securities | 8.14 | 8.04 | - | - | - |
Pension & Post-Retirement Benefits | - | 5.1 | 3.1 | 2.8 | 2.6 |
Other Long-Term Liabilities | 51.47 | 16.11 | 8.57 | 9.61 | 9.63 |
|
| 20.02 | 20 | 14.09 | 14.32 | 14.34 |
Additional Paid-In Capital | 251.02 | 250.7 | 122.13 | 126.85 | 127.55 |
| 273.5 | 238.96 | 248.55 | 230.52 | 203.75 |
Comprehensive Income & Other | -24.69 | -40.7 | -44.35 | -56.34 | -5.51 |
|
Total Liabilities & Equity | 5,271 | 5,092 | 3,742 | 3,554 | 3,369 |
| 258.4 | 188.44 | 105.4 | 178.25 | 53.32 |
| 10.58 | -32.06 | 101.25 | -118.59 | 236.48 |
| - | - | - | - | 88.78% |
| 1.05 | -3.73 | 14.16 | -16.44 | 32.68 |
Filing Date Shares Outstanding | 9.99 | 9.99 | 7.06 | 7.16 | 7.17 |
Total Common Shares Outstanding | 9.99 | 9.99 | 7.04 | 7.16 | 7.17 |
| 52.01 | 46.94 | 48.35 | 44.06 | 47.44 |
| 416.16 | 358.77 | 277.05 | 251.88 | 276.29 |
Tangible Book Value Per Share | 41.64 | 35.91 | 39.35 | 35.19 | 38.54 |