Pony AI Inc. (PONY)
NASDAQ: PONY · Real-Time Price · USD
8.62
-0.94 (-9.83%)
At close: Jun 5, 2026, 4:00 PM EDT
8.66
+0.04 (0.46%)
After-hours: Jun 5, 2026, 7:57 PM EDT
Pony AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
| 34.25 | 29.13 | 25.44 | 21.46 | 13.98 | 35.52 | 14.79 | 12.2 | 12.52 | 50.6 | 9.02 | 6.14 | 6.14 | 30.03 | 30.03 | 4.16 | 4.16 | |
Revenue Growth (YoY) | 145.01% | -18.00% | 72.03% | 75.88% | 11.64% | -29.80% | 64.03% | 98.55% | 103.79% | 68.48% | -69.98% | 47.60% | 47.60% | - | - | - | - |
Cost of Revenue | 28.69 | 25.41 | 20.77 | 17.99 | 11.66 | 28.06 | 13.43 | 12.24 | 9.89 | 33.45 | 9.51 | 6.03 | 6.03 | 14.36 | 14.36 | 3.8 | 3.8 |
Gross Profit | 5.56 | 3.71 | 4.67 | 3.46 | 2.32 | 7.46 | 1.36 | -0.04 | 2.63 | 17.15 | -0.49 | 0.11 | 0.11 | 15.67 | 15.67 | 0.36 | 0.36 |
Selling, General & Admin | 16.02 | 17.07 | 13.96 | 15.7 | 10.87 | 32.71 | 8.45 | 7.96 | 7.62 | 12.54 | 7.8 | 8.54 | 8.54 | 12.84 | 12.84 | 11.75 | 11.75 |
Research & Development | 47.88 | 60.52 | 60.38 | 49.03 | 47.49 | 147.84 | 33.61 | 29.01 | 29.71 | 31.08 | 31.01 | 30.31 | 30.31 | 41.74 | 41.74 | 35.06 | 35.06 |
Total Operating Expenses | 63.9 | 77.59 | 74.34 | 64.73 | 58.36 | 180.55 | 42.07 | 36.97 | 37.34 | 43.62 | 38.8 | 38.85 | 38.85 | 54.58 | 54.58 | 46.81 | 46.81 |
Operating Income | -58.34 | -73.87 | -69.67 | -61.27 | -56.04 | -173.1 | -40.71 | -37.01 | -34.71 | -26.47 | -39.29 | -38.74 | -38.74 | -38.91 | -38.91 | -46.45 | -46.45 |
Interest Income | 11.8 | 8.96 | 5.34 | 6.51 | 22.17 | 5.34 | 3.69 | 5.17 | 6.18 | 5.53 | 4.39 | 4.74 | 4.74 | 3.27 | 3.27 | 1.17 | 1.17 |
Other Non-Operating Income (Expense) | -6.98 | 140.36 | 2.77 | 1.49 | -3.51 | -13.36 | -5.1 | 0.89 | 7.7 | 0.21 | -0.12 | -0.85 | -0.85 | 5.06 | 5.06 | 1.69 | 1.69 |
Total Non-Operating Income (Expense) | 4.83 | 149.33 | 8.1 | 8.01 | 18.67 | -8.02 | -1.41 | 6.06 | 13.88 | 5.74 | 4.28 | 3.89 | 3.89 | 8.33 | 8.33 | 2.87 | 2.87 |
Pretax Income | -53.51 | 75.45 | -61.57 | -53.26 | -37.38 | -181.12 | -42.11 | -30.94 | -20.83 | -20.73 | -35.02 | -34.85 | -34.85 | -30.58 | -30.58 | -43.59 | -43.59 |
Provision for Income Taxes | - | - | -0 | - | - | - | -0 | - | - | -0 | 0 | -0.06 | -0.06 | 0.18 | 0.18 | -0.22 | -0.22 |
Net Income | -53.51 | 75.45 | -61.57 | -53.26 | -37.38 | -181.12 | -42.11 | -30.95 | -20.83 | -20.73 | -35.02 | -34.79 | -34.79 | -30.76 | -30.76 | -43.37 | -43.37 |
Minority Interest in Earnings | -3.1 | 52.02 | -0.26 | -0.17 | 5.61 | -0.2 | -0.22 | -0.23 | -0.23 | -0.15 | -0.14 | -0.12 | -0.12 | -0.1 | -0.1 | -0.02 | -0.02 |
Net Income to Common | -50.41 | 23.43 | -61.32 | -53.1 | -42.99 | -180.91 | -41.89 | -30.72 | -20.6 | -20.58 | -34.88 | -34.68 | -34.68 | -30.66 | -30.66 | -43.35 | -43.35 |
Shares Outstanding (Basic) | 434 | 415 | 385 | 367 | 352 | 182 | 92 | 92 | 91 | 91 | 90 | 88 | 88 | 86 | 86 | 84 | 84 |
Shares Outstanding (Diluted) | 434 | 422 | 385 | 367 | 352 | 182 | 92 | 92 | 91 | 91 | 90 | 88 | 88 | 86 | 86 | 84 | 84 |
Shares Change (YoY) | 23.29% | 131.43% | 319.38% | 299.70% | 284.62% | 101.48% | 2.52% | 4.12% | 3.72% | 4.91% | 3.87% | 4.47% | 4.47% | - | - | - | - |
EPS (Basic) | -0.12 | 0.06 | -0.16 | -0.14 | -0.12 | -0.99 | -3.51 | -0.92 | -0.23 | -0.23 | -0.38 | -0.40 | -0.40 | -0.35 | -0.35 | -0.52 | -0.52 |
EPS (Diluted) | -0.12 | 0.06 | -0.16 | -0.14 | -0.12 | -0.99 | -3.51 | -0.92 | -0.23 | -0.23 | -0.38 | -0.40 | -0.40 | -0.35 | -0.35 | -0.52 | -0.52 |
Free Cash Flow | 0 | -57.4 | -57.4 | -47.02 | -47.02 | -30.56 | -30.56 | -30.51 | -30.51 | -27.89 | -27.89 | -32.36 | -32.36 | -38.44 | -38.44 | -44.96 | -44.96 |
Free Cash Flow Per Share | - | -0.14 | -0.15 | -0.13 | -0.13 | -0.17 | -0.33 | -0.33 | -0.33 | -0.31 | -0.31 | -0.37 | -0.37 | -0.45 | -0.45 | -0.53 | -0.53 |
Gross Margin | 16.24% | 12.75% | 18.35% | 16.14% | 16.57% | 20.99% | 9.20% | -0.34% | 20.98% | 33.89% | -5.43% | 1.84% | 1.84% | 52.19% | 52.19% | 8.64% | 8.64% |
Operating Margin | -170.33% | -253.64% | -273.85% | -285.56% | -400.91% | -487.38% | -275.25% | -303.37% | -277.21% | -52.32% | -435.81% | -630.51% | -630.51% | -129.55% | -129.55% | -1115.98% | -1115.98% |
Profit Margin | -156.24% | 259.06% | -242.00% | -248.25% | -267.38% | -509.96% | -284.76% | -253.68% | -166.35% | -40.97% | -388.37% | -566.27% | -566.27% | -102.42% | -102.42% | -1041.90% | -1041.90% |
FCF Margin | 0.00% | -197.07% | -225.60% | -219.14% | -336.34% | -86.06% | -206.66% | -250.13% | -243.70% | -55.13% | -309.36% | -526.77% | -526.77% | -128.01% | -128.01% | -1080.06% | -1080.06% |
EBITDA | -58.34 | -72.1 | -67.9 | -59.93 | -54.71 | -171.26 | -38.86 | -34.67 | -32.37 | -23.24 | -36.06 | -34.8 | -34.8 | -34.82 | -34.82 | -42.15 | -42.15 |
EBITDA Margin | -170.33% | -247.55% | -266.88% | -279.34% | -391.35% | -482.19% | -262.79% | -284.20% | -258.54% | -45.92% | -399.93% | -566.45% | -566.45% | -115.96% | -115.96% | -1012.59% | -1012.59% |
EBIT | -58.34 | -73.87 | -69.67 | -61.27 | -56.04 | -173.1 | -40.71 | -37.01 | -34.71 | -26.47 | -39.29 | -38.74 | -38.74 | -38.91 | -38.91 | -46.45 | -46.45 |
EBIT Margin | -170.33% | -253.64% | -273.85% | -285.56% | -400.91% | -487.38% | -275.25% | -303.37% | -277.21% | -52.32% | -435.81% | -630.51% | -630.51% | -129.55% | -129.55% | -1115.98% | -1115.98% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.18% | 0.18% | -0.59% | -0.59% | 0.50% | 0.50% |