Pony AI Inc. (PONY)
NASDAQ: PONY · Real-Time Price · USD
7.09
-0.49 (-6.46%)
At close: Aug 31, 2026, 4:00 PM EDT
7.14
+0.05 (0.71%)
After-hours: Aug 31, 2026, 7:56 PM EDT
Pony AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
| 36.22 | 34.25 | 29.13 | 25.44 | 21.46 | 13.98 | 35.52 | 14.79 | 12.2 | 12.52 | 29.81 | 29.81 | 6.14 | 6.14 | 30.03 | 30.03 | 4.16 | 4.16 | |
Revenue Growth (YoY) | 68.82% | 145.01% | -18.00% | 72.03% | 75.88% | 11.64% | 19.16% | -50.38% | 98.55% | 103.79% | -0.75% | -0.75% | 47.60% | 47.60% | - | - | - | - |
Cost of Revenue | 29.87 | 28.69 | 25.41 | 20.77 | 17.99 | 11.66 | 28.06 | 13.43 | 12.24 | 9.89 | 21.48 | 21.48 | 6.03 | 6.03 | 14.36 | 14.36 | 3.8 | 3.8 |
Gross Profit | 6.35 | 5.56 | 3.71 | 4.67 | 3.46 | 2.32 | 7.46 | 1.36 | -0.04 | 2.63 | 8.33 | 8.33 | 0.11 | 0.11 | 15.67 | 15.67 | 0.36 | 0.36 |
Selling, General & Admin | 15.86 | 16.02 | 17.07 | 13.96 | 15.7 | 10.87 | 32.71 | 8.45 | 7.96 | 7.62 | 10.17 | 10.17 | 8.54 | 8.54 | 12.84 | 12.84 | 11.75 | 11.75 |
Research & Development | 56.24 | 47.88 | 60.52 | 47.68 | 49.03 | 47.49 | 147.84 | 33.61 | 29.01 | 29.71 | 31.04 | 31.04 | 30.31 | 30.31 | 41.74 | 41.74 | 35.06 | 35.06 |
Operating Expenses | 72.09 | 63.9 | 77.59 | 61.64 | 64.73 | 58.36 | 180.55 | 42.07 | 36.97 | 37.34 | 41.21 | 41.21 | 38.85 | 38.85 | 54.58 | 54.58 | 46.81 | 46.81 |
Operating Income | -65.74 | -58.34 | -73.87 | -56.97 | -61.27 | -56.04 | -173.1 | -40.71 | -37.01 | -34.71 | -32.88 | -32.88 | -38.74 | -38.74 | -38.91 | -38.91 | -46.45 | -46.45 |
Interest & Investment Income | 10.4 | 11.8 | 8.96 | 5.34 | 6.51 | 22.17 | 5.34 | 3.69 | 5.17 | 6.18 | 4.96 | 4.96 | 4.74 | 4.74 | 3.27 | 3.27 | 1.17 | 1.17 |
Other Non Operating Income (Expenses) | 1.58 | 0.78 | -7.98 | 2.77 | 3.2 | -3.51 | 2.23 | -5.1 | 0.89 | 7.7 | 1.71 | 1.71 | -1.65 | -1.65 | 5.11 | 5.11 | 1.69 | 1.69 |
EBT Excluding Unusual Items | -53.76 | -45.76 | -72.89 | -48.87 | -51.55 | -37.38 | -165.53 | -42.11 | -30.94 | -20.83 | -26.21 | -26.21 | -35.65 | -35.65 | -30.52 | -30.52 | -43.59 | -43.59 |
Gain (Loss) on Sale of Investments | 8.42 | -7.75 | 148.34 | - | -1.71 | - | -15.59 | - | - | - | -0.87 | -0.87 | - | - | -0.05 | -0.05 | - | - |
Other Unusual Items | - | - | - | -12.7 | - | - | - | - | - | - | -0.8 | -0.8 | 0.8 | 0.8 | - | - | - | - |
Pretax Income | -45.35 | -53.51 | 75.45 | -61.57 | -53.26 | -37.38 | -181.12 | -42.11 | -30.94 | -20.83 | -27.87 | -27.87 | -34.85 | -34.85 | -30.58 | -30.58 | -43.59 | -43.59 |
Income Tax Expense | 0 | - | - | -0 | 0 | - | - | -0 | 0 | - | -0 | -0 | -0.06 | -0.06 | 0.18 | 0.18 | -0.22 | -0.22 |
Earnings From Continuing Operations | -45.35 | -53.51 | 75.45 | -61.57 | -53.26 | -37.38 | -181.12 | -42.11 | -30.95 | -20.83 | -27.87 | -27.87 | -34.79 | -34.79 | -30.76 | -30.76 | -43.37 | -43.37 |
Minority Interest in Earnings | -14.49 | 3.1 | -52.02 | 0.26 | 0.17 | -5.61 | 0.2 | 0.22 | 0.23 | 0.23 | 0.14 | 0.14 | 0.12 | 0.12 | 0.1 | 0.1 | 0.02 | 0.02 |
Net Income | -59.84 | -50.41 | 23.43 | -61.32 | -53.1 | -42.99 | -180.91 | -41.89 | -30.72 | -20.6 | -27.73 | -27.73 | -34.68 | -34.68 | -30.66 | -30.66 | -43.35 | -43.35 |
Net Income to Common | -59.84 | -50.41 | 23.43 | -61.32 | -53.1 | -42.99 | -180.91 | -41.89 | -30.72 | -20.6 | -27.73 | -27.73 | -34.68 | -34.68 | -30.66 | -30.66 | -43.35 | -43.35 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 434 | 434 | 415 | 385 | 367 | 352 | 182 | 92 | 92 | 91 | 90 | 90 | 88 | 88 | 86 | 86 | 84 | 84 |
Shares Outstanding (Diluted) | 434 | 434 | 422 | 385 | 367 | 352 | 182 | 92 | 92 | 91 | 90 | 90 | 88 | 88 | 86 | 86 | 84 | 84 |
Shares Change (YoY) | 18.19% | 23.29% | 131.43% | 319.38% | 299.27% | 284.62% | 102.48% | 2.02% | 4.23% | 3.72% | 4.39% | 4.39% | 4.47% | 4.47% | - | - | - | - |
EPS (Basic) | -0.14 | -0.12 | 0.06 | -0.16 | -0.14 | -0.12 | -0.99 | -0.46 | -0.33 | -0.23 | -0.31 | -0.31 | -0.39 | -0.39 | -0.36 | -0.36 | -0.51 | -0.51 |
EPS (Diluted) | -0.14 | -0.12 | 0.06 | -0.16 | -0.14 | -0.12 | -0.99 | -0.46 | -0.33 | -0.23 | -0.31 | -0.31 | -0.39 | -0.39 | -0.36 | -0.36 | -0.51 | -0.51 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -76.18 | -86.7 | -72.47 | -56.8 | -34.99 | -54.16 | -42.39 | -20.64 | -18.05 | -41.08 | -27.89 | -27.89 | -32.36 | -32.36 | -38.44 | -38.44 | -44.96 | -44.96 |
Free Cash Flow Per Share | -0.18 | -0.20 | -0.17 | -0.15 | -0.10 | -0.15 | -0.23 | -0.23 | -0.20 | -0.45 | -0.31 | -0.31 | -0.37 | -0.37 | -0.45 | -0.45 | -0.53 | -0.53 |
Gross Margin | 17.53% | 16.24% | 12.75% | 18.35% | 16.14% | 16.57% | 20.99% | 9.20% | -0.34% | 20.98% | 27.94% | 27.94% | 1.84% | 1.84% | 52.19% | 52.19% | 8.64% | 8.64% |
Operating Margin | -181.51% | -170.33% | -253.64% | -223.93% | -285.56% | -400.91% | -487.38% | -275.25% | -303.37% | -277.21% | -110.32% | -110.32% | -630.51% | -630.51% | -129.55% | -129.55% | -1115.98% | -1115.98% |
Profit Margin | -165.22% | -147.17% | 80.45% | -241.00% | -247.49% | -307.52% | -509.39% | -283.25% | -251.82% | -164.51% | -93.03% | -93.03% | -564.40% | -564.40% | -102.09% | -102.09% | -1041.45% | -1041.45% |
Free Cash Flow Margin | -210.32% | -253.14% | -248.81% | -223.23% | -163.07% | -387.43% | -119.37% | -139.56% | -147.93% | -328.06% | -93.58% | -93.58% | -526.77% | -526.77% | -128.01% | -128.01% | -1080.06% | -1080.06% |
EBITDA | -64.19 | -56.78 | -72.32 | -54.88 | -59.93 | -53.95 | -171.01 | -37.12 | -34.67 | -31.12 | -29.65 | -29.65 | -34.8 | -34.8 | -34.82 | -34.82 | -42.15 | -42.15 |
EBITDA Margin | -177.21% | -165.79% | -248.30% | -215.72% | -279.34% | - | - | -251.01% | -284.20% | -248.58% | -99.47% | -99.47% | - | - | -115.96% | -115.96% | - | - |
D&A For EBITDA | 1.56 | 1.56 | 1.56 | 2.09 | 1.34 | 2.09 | 2.09 | 3.59 | 2.34 | 3.59 | 3.24 | 3.24 | 3.94 | 3.94 | 4.08 | 4.08 | 4.3 | 4.3 |
EBIT | -65.74 | -58.34 | -73.87 | -56.97 | -61.27 | -56.04 | -173.1 | -40.71 | -37.01 | -34.71 | -32.88 | -32.88 | -38.74 | -38.74 | -38.91 | -38.91 | -46.45 | -46.45 |
EBIT Margin | -181.51% | -170.33% | -253.64% | -223.93% | -285.56% | - | - | -275.25% | - | -277.21% | -110.32% | -110.32% | - | - | -129.55% | -129.55% | - | - |
Revenue as Reported | 36.22 | 34.25 | 90 | - | 21.46 | - | 75.03 | - | - | - | 71.9 | - | - | - | - | - | - | - |