Primerica Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2007
Revenue	2,868	2,816	2,720	2,710	2,218	2,053	Upgrade
Revenue Growth (YoY)	5.50%	3.51%	0.38%	22.20%	8.04%	8.04%	Upgrade
Cost of Revenue	645.15	642.6	634.03	603.3	615.57	493.82	Upgrade
Gross Profit	2,223	2,173	2,086	2,106	1,602	1,559	Upgrade
Selling, General & Admin	757.65	733.26	724.39	760.58	600.96	611.75	Upgrade
Other Operating Expenses	639.32	627.34	684.23	628.24	433.31	415.96	Upgrade
Operating Expenses	1,397	1,361	1,409	1,389	1,034	1,028	Upgrade
Operating Income	826.37	812.5	677.48	717.61	567.7	530.97	Upgrade
Interest Expense / Income	26.68	26.59	27.24	30.62	28.84	28.81	Upgrade
Other Expense / Income	35.72	34.22	25.22	42.08	32.13	25.05	Upgrade
Pretax Income	763.97	751.68	625.02	644.91	506.73	477.11	Upgrade
Income Tax	177.57	175.08	152.95	167.54	120.57	110.72	Upgrade
Net Income	586.41	576.6	472.07	477.36	386.16	366.39	Upgrade
Net Income Growth	21.58%	22.14%	-1.11%	23.62%	5.40%	13.05%	Upgrade
Shares Outstanding (Basic)	35	36	38	40	40	42	Upgrade
Shares Outstanding (Diluted)	35	36	38	40	40	42	Upgrade
Shares Change	-5.07%	-5.46%	-3.90%	-1.33%	-5.03%	-3.80%	Upgrade
EPS (Basic)	16.44	15.97	12.37	12.03	9.60	8.65	Upgrade
EPS (Diluted)	16.42	15.94	12.33	11.99	9.57	8.62	Upgrade
EPS Growth	28.38%	29.28%	2.84%	25.29%	11.02%	17.60%	Upgrade
Free Cash Flow	693.05	658.62	731.86	632.27	615.8	460.08	Upgrade
Free Cash Flow Per Share	19.87	18.32	19.26	15.99	15.37	10.91	Upgrade
Dividend Per Share	2.700	2.600	2.200	1.880	1.600	1.360	Upgrade
Dividend Growth	17.39%	18.18%	17.02%	17.50%	17.65%	36.00%	Upgrade
Gross Margin	77.51%	77.18%	76.69%	77.74%	72.24%	75.94%	Upgrade
Operating Margin	28.81%	28.86%	24.91%	26.48%	25.60%	25.87%	Upgrade
Profit Margin	20.44%	20.48%	17.35%	17.62%	17.41%	17.85%	Upgrade
Free Cash Flow Margin	24.16%	23.39%	26.91%	23.33%	27.77%	22.42%	Upgrade
Effective Tax Rate	23.24%	23.29%	24.47%	25.98%	23.79%	23.21%	Upgrade
EBITDA	821.23	810.24	686.43	705.36	553.27	524.22	Upgrade
EBITDA Margin	28.63%	28.78%	25.24%	26.03%	24.95%	25.54%	Upgrade
Depreciation & Amortization	30.58	31.96	34.17	29.84	17.7	18.3	Upgrade
EBIT	790.65	778.27	652.26	675.52	535.57	505.92	Upgrade
EBIT Margin	27.56%	27.64%	23.98%	24.93%	24.15%	24.65%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).