Primerica, Inc. (PRI)
NYSE: PRI · Real-Time Price · USD
271.50
+4.66 (1.75%)
Dec 20, 2024, 4:00 PM EST - Market closed
Primerica Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 1,713 | 1,660 | 1,600 | 1,506 | 1,326 | 1,184 | Upgrade
|
| Total Interest & Dividend Income | 218.49 | 201.31 | 156.99 | 142.8 | 141.29 | 142.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.25 | -5.9 | -1 | 5.87 | -5 | 4.97 | Upgrade
|
| Other Revenue | 1,202 | 1,025 | 1,028 | 1,117 | 812.34 | 769.33 | Upgrade
|
| Total Revenue | 3,138 | 2,881 | 2,784 | 2,772 | 2,275 | 2,101 | Upgrade
|
| Revenue Growth (YoY) | 12.27% | 3.49% | 0.44% | 21.84% | 8.29% | 8.44% | Upgrade
|
| Policy Benefits | 622.9 | 642.6 | 634.03 | 603.3 | 615.57 | 493.82 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 380.09 | 365.27 | 360.32 | 325.59 | 256.46 | 279.6 | Upgrade
|
| Selling, General & Administrative | 779.08 | 692.9 | 698.17 | 724.91 | 564.75 | 536.02 | Upgrade
|
| Other Operating Expenses | 366.39 | 336.65 | 322.39 | 283.95 | 245.2 | 237.14 | Upgrade
|
| Total Operating Expenses | 2,148 | 2,037 | 2,015 | 1,938 | 1,682 | 1,547 | Upgrade
|
| Operating Income | 989.43 | 843.75 | 769.14 | 834.18 | 593.04 | 554.25 | Upgrade
|
| Interest Expense | -89.03 | -92.07 | -91.16 | -92.83 | -86.31 | -77.14 | Upgrade
|
| EBT Excluding Unusual Items | 900.4 | 751.68 | 677.98 | 741.36 | 506.73 | 477.11 | Upgrade
|
| Merger & Restructuring Charges | - | - | 2 | -12.9 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -60 | -76 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -8.93 | - | - | Upgrade
|
| Pretax Income | 900.4 | 751.68 | 619.98 | 643.53 | 506.73 | 477.11 | Upgrade
|
| Income Tax Expense | 208.76 | 175.08 | 152.95 | 167.54 | 120.57 | 110.72 | Upgrade
|
| Earnings From Continuing Ops. | 691.64 | 576.6 | 467.03 | 475.99 | 386.16 | 366.39 | Upgrade
|
| Earnings From Discontinued Ops. | -236.26 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 455.38 | 576.6 | 467.03 | 475.99 | 386.16 | 366.39 | Upgrade
|
| Minority Interest in Earnings | - | - | 5.04 | 1.38 | - | - | Upgrade
|
| Net Income | 455.38 | 576.6 | 472.07 | 477.36 | 386.16 | 366.39 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.82 | 2.48 | 2.13 | 1.96 | 1.67 | 1.65 | Upgrade
|
| Net Income to Common | 453.56 | 574.12 | 469.94 | 475.4 | 384.49 | 364.74 | Upgrade
|
| Net Income Growth | -20.30% | 22.14% | -1.11% | 23.62% | 5.40% | 13.05% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 36 | 38 | 40 | 40 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 36 | 38 | 40 | 40 | 42 | Upgrade
|
| Shares Change (YoY) | -5.14% | -5.46% | -3.90% | -1.33% | -5.03% | -3.80% | Upgrade
|
| EPS (Basic) | 13.12 | 15.97 | 12.37 | 12.03 | 9.60 | 8.65 | Upgrade
|
| EPS (Diluted) | 13.10 | 15.94 | 12.33 | 11.99 | 9.57 | 8.62 | Upgrade
|
| EPS Growth | -15.95% | 29.22% | 2.86% | 25.31% | 11.00% | 17.67% | Upgrade
|
| Free Cash Flow | 785.59 | 658.62 | 731.86 | 632.27 | 615.8 | 460.08 | Upgrade
|
| Free Cash Flow Per Share | 22.69 | 18.28 | 19.21 | 15.95 | 15.32 | 10.87 | Upgrade
|
| Dividend Per Share | 3.300 | 2.700 | 2.300 | 1.960 | 1.670 | 1.420 | Upgrade
|
| Dividend Growth | 26.92% | 17.39% | 17.35% | 17.37% | 17.61% | 30.28% | Upgrade
|
| Operating Margin | 31.53% | 29.28% | 27.63% | 30.09% | 26.07% | 26.38% | Upgrade
|
| Profit Margin | 14.45% | 19.93% | 16.88% | 17.15% | 16.90% | 17.36% | Upgrade
|
| Free Cash Flow Margin | 25.04% | 22.86% | 26.29% | 22.81% | 27.07% | 21.90% | Upgrade
|
| EBITDA | 1,016 | 875.71 | 803.32 | 864.02 | 611.02 | 572.55 | Upgrade
|
| EBITDA Margin | 32.37% | 30.39% | 28.85% | 31.17% | 26.86% | 27.25% | Upgrade
|
| D&A For EBITDA | 26.24 | 31.96 | 34.17 | 29.84 | 17.98 | 18.3 | Upgrade
|
| EBIT | 989.43 | 843.75 | 769.14 | 834.18 | 593.04 | 554.25 | Upgrade
|
| EBIT Margin | 31.53% | 29.28% | 27.63% | 30.09% | 26.07% | 26.38% | Upgrade
|
| Effective Tax Rate | 23.19% | 23.29% | 24.67% | 26.04% | 23.79% | 23.21% | Upgrade
|
| Revenue as Reported | 2,816 | 2,816 | 2,720 | 2,710 | 2,218 | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.