Primerica, Inc. (PRI)
NYSE: PRI · Real-Time Price · USD
268.71
-3.29 (-1.21%)
At close: May 9, 2025, 4:00 PM
247.08
-21.63 (-8.05%)
After-hours: May 9, 2025, 7:04 PM EDT
Primerica Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 1,746 | 1,729 | 1,660 | 1,600 | 1,506 | 1,326 | Upgrade
|
| Total Interest & Dividend Income | 220.9 | 218.15 | 201.31 | 156.99 | 142.8 | 141.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.69 | 2.24 | -5.9 | -1 | 5.87 | -5 | Upgrade
|
| Other Revenue | 1,251 | 1,202 | 958.25 | 965.15 | 1,117 | 812.34 | Upgrade
|
| Total Revenue | 3,220 | 3,152 | 2,814 | 2,721 | 2,772 | 2,275 | Upgrade
|
| Revenue Growth (YoY) | 12.60% | 12.01% | 3.40% | -1.82% | 21.84% | 8.29% | Upgrade
|
| Policy Benefits | 627.46 | 622.24 | 642.6 | 634.03 | 603.3 | 615.57 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 333.14 | 330.14 | 310.04 | 291.89 | 325.59 | 256.46 | Upgrade
|
| Selling, General & Administrative | 857.5 | 828.87 | 692.9 | 698.17 | 724.91 | 564.75 | Upgrade
|
| Other Operating Expenses | 348.5 | 343.61 | 304.64 | 287.47 | 283.95 | 245.2 | Upgrade
|
| Total Operating Expenses | 2,167 | 2,125 | 1,950 | 1,912 | 1,938 | 1,682 | Upgrade
|
| Operating Income | 1,053 | 1,027 | 863.81 | 809.82 | 834.18 | 593.04 | Upgrade
|
| Interest Expense | -85.8 | -87.69 | -92.07 | -91.16 | -92.83 | -86.31 | Upgrade
|
| EBT Excluding Unusual Items | 967.17 | 939.25 | 771.74 | 718.66 | 741.36 | 506.73 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -12.9 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -76 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -8.93 | - | Upgrade
|
| Pretax Income | 967.17 | 939.25 | 771.74 | 718.66 | 643.53 | 506.73 | Upgrade
|
| Income Tax Expense | 226.41 | 219.12 | 180.56 | 163.94 | 167.54 | 120.57 | Upgrade
|
| Earnings From Continuing Ops. | 740.77 | 720.13 | 591.18 | 554.71 | 475.99 | 386.16 | Upgrade
|
| Earnings From Discontinued Ops. | -239.1 | -249.61 | -14.58 | -87.68 | - | - | Upgrade
|
| Net Income to Company | 501.67 | 470.52 | 576.6 | 467.03 | 475.99 | 386.16 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 5.04 | 1.38 | - | Upgrade
|
| Net Income | 501.67 | 470.52 | 576.6 | 472.07 | 477.36 | 386.16 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.75 | 1.74 | 2.48 | 2.13 | 1.96 | 1.67 | Upgrade
|
| Net Income to Common | 499.91 | 468.78 | 574.12 | 469.94 | 475.4 | 384.49 | Upgrade
|
| Net Income Growth | -14.45% | -18.40% | 22.14% | -1.11% | 23.62% | 5.40% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 36 | 38 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 36 | 38 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -4.95% | -5.07% | -5.46% | -3.90% | -1.33% | -5.03% | Upgrade
|
| EPS (Basic) | 14.81 | 13.73 | 15.97 | 12.37 | 12.03 | 9.60 | Upgrade
|
| EPS (Diluted) | 14.79 | 13.71 | 15.94 | 12.33 | 11.99 | 9.57 | Upgrade
|
| EPS Growth | -9.92% | -13.98% | 29.22% | 2.86% | 25.31% | 11.00% | Upgrade
|
| Free Cash Flow | 819.09 | 832.86 | 658.62 | 731.86 | 632.27 | 615.8 | Upgrade
|
| Free Cash Flow Per Share | 24.23 | 24.35 | 18.28 | 19.21 | 15.95 | 15.32 | Upgrade
|
| Dividend Per Share | 3.880 | 3.590 | 2.700 | 2.300 | 1.960 | 1.670 | Upgrade
|
| Dividend Growth | 38.57% | 32.96% | 17.39% | 17.35% | 17.36% | 17.61% | Upgrade
|
| Operating Margin | 32.70% | 32.58% | 30.70% | 29.76% | 30.09% | 26.07% | Upgrade
|
| Profit Margin | 15.53% | 14.87% | 20.40% | 17.27% | 17.15% | 16.90% | Upgrade
|
| Free Cash Flow Margin | 25.44% | 26.42% | 23.41% | 26.89% | 22.81% | 27.07% | Upgrade
|
| EBITDA | 1,074 | 1,050 | 895.77 | 843.99 | 864.02 | 611.02 | Upgrade
|
| EBITDA Margin | 33.36% | 33.32% | 31.83% | 31.01% | 31.17% | 26.86% | Upgrade
|
| D&A For EBITDA | 21.01 | 23.4 | 31.96 | 34.17 | 29.84 | 17.98 | Upgrade
|
| EBIT | 1,053 | 1,027 | 863.81 | 809.82 | 834.18 | 593.04 | Upgrade
|
| EBIT Margin | 32.70% | 32.58% | 30.70% | 29.76% | 30.09% | 26.07% | Upgrade
|
| Effective Tax Rate | 23.41% | 23.33% | 23.40% | 22.81% | 26.04% | 23.79% | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,710 | 2,218 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.